Markets & news

DANLAW TECHNOLOGIES INDIA LTD.

NSE : NABSE : 532329ISIN CODE : INE310B01013Industry : IT - Software MCap (Rs. in Mn) : 6454.61 Face Value (Rs.) : 10 House : Private
BSECurrent Price (Rs.) 1325.20Change (Rs.)63.1 (+5 %)
PREV CLOSE (Rs.) 1262.10
OPEN PRICE (Rs.) 1261.95
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 3468
TODAY'S LOW / HIGH (Rs.)1220.00 1325.20
52 WK LOW / HIGH (Rs.) 4281500
NSE
This Company is not listed in NSE
GO

Profit & Loss

Select year
(Rs.in Crore)
Particulars
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
INCOME :
  
  
  
  
  
Operating Income
121.58
98.88
54.85
54.70
19.58
     Software Services & Operating Revenues
121.58
98.88
54.85
54.70
19.58
     Job Work/ Contract Receipts
     Sale of Equipments & licenses
     Processing Charges / ServiceIncome
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Operating Income (Net)
121.58
98.88
54.85
54.70
19.58
EXPENDITURE :
Stock Adjustments
-0.39
0.08
-0.96
0.85
0.11
Raw Material Consumed
80.37
63.85
30.83
28.75
6.83
     Opening Raw Materials
12.60
8.17
9.44
1.62
0.10
     Purchases Raw Materials
94.23
68.25
29.39
36.43
7.79
     Closing Raw Materials
26.46
12.60
8.17
9.44
1.62
     Other Direct Purchases / Brought in cost
0.03
0.18
0.14
0.56
     Others raw material cost
0.00
0.05
0.35
0.28
1.13
Power & Fuel Cost
1.19
1.07
0.90
0.66
0.14
     Electricity & Power
1.19
1.07
0.90
0.66
0.14
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
21.23
18.62
19.23
17.40
8.41
     Salaries, Wages & Bonus
18.30
15.95
14.81
14.81
7.44
     Contributions to EPF & Pension Funds
1.62
1.60
1.36
1.36
0.60
     Wheeling & Transmission Charges recoverable
1.32
1.07
1.23
1.23
0.38
     Other Employees Cost
0.00
0.00
1.83
0.00
0.00
Cost of Software developments
0.18
0.08
0.33
0.22
0.15
     Software Purchase
0.00
     Technical sub-contractors
0.18
0.08
0.33
0.22
0.15
     Training Expenses
     Software License cost
     Other software development expenses
0.00
0.00
0.00
0.00
0.00
Operating Expenses
3.14
3.23
2.74
2.42
0.27
     Repairs and Maintenance
2.13
2.17
1.86
1.44
0.27
     Travel Expenses
     Overseas Group Health Insurance
     Visa & Other Charges
     Post contract support services
     Packing Material Consumed
     Other Operating Expenses
1.01
1.06
0.88
0.98
0.00
General and Administration Expenses
5.60
3.64
3.59
3.39
2.07
     Rates & Taxes
0.12
0.16
0.13
0.15
0.10
     Insurance
0.12
0.09
0.05
0.05
0.03
     Printing and stationery
0.06
0.06
0.08
0.08
0.04
     Professional and legal fees
1.34
0.85
0.97
0.70
0.41
     Other Administration
2.41
1.74
1.55
1.42
0.79
Selling and Marketing Expenses
2.82
2.09
1.87
1.45
0.05
     Advertisement & Sales Promotion
2.80
2.06
1.83
1.30
0.01
     Commission, Brokerage & Discounts
     Freight outwards
0.01
0.02
0.04
0.15
0.04
     Other Selling Expenses
0.01
0.02
0.04
0.15
0.04
Miscellaneous Expenses
1.35
0.14
0.46
0.23
0.07
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
1.21
0.04
0.39
0.03
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
0.14
0.10
0.07
0.20
0.07
Less: Expenses Capitalised
Total Expenditure
115.49
92.79
58.98
55.38
18.09
Operating Profit (Excl OI)
6.09
6.09
-4.13
-0.67
1.49
Other Income
4.73
1.54
1.23
0.85
0.73
     Interest Received
0.13
0.19
0.21
0.35
0.58
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
3.56
     Provision Written Back
     Foreign Exchange Gains
0.41
0.33
0.15
     Others
1.05
0.94
1.02
0.17
0.00
Operating Profit
10.82
7.63
-2.90
0.18
2.22
Interest
1.85
1.03
0.56
0.20
0.02
     InterestonDebenture / Bonds
     Intereston Term Loan
     Intereston Fixed deposits
     Bank Charges etc
0.22
0.13
0.12
0.18
0.02
     Other Interest
1.63
0.90
0.44
0.02
0.01
PBDT
8.98
6.60
-3.46
-0.02
2.19
Depreciation
4.11
3.94
3.20
1.12
0.19
Profit Before Taxation & Exceptional Items
4.86
2.66
-6.66
-1.14
2.01
Exceptional Income / Expenses
Profit Before Tax
4.86
2.66
-6.66
-1.14
2.01
Provision for Tax
0.71
1.06
-1.46
-0.23
0.57
     Current Income Tax
0.90
0.09
0.14
0.44
     Deferred Tax
1.40
-0.12
-1.49
-0.81
0.13
     Other taxes
0.71
0.28
-0.06
0.44
0.00
Profit After Tax
4.16
1.60
-5.20
-0.91
1.44
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.06
-1.29
0.67
0.42
Share of Associate
Other Consolidated Items
Consolidated Net Profit
4.10
0.31
-4.53
-0.49
1.44
Adjustments to PAT
Profit Balance B/F
-9.23
-9.54
-5.01
-4.59
-6.08
Appropriations
-5.13
-9.23
-9.54
-5.08
-4.65
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-5.13
-9.23
-9.54
-5.08
-4.65
Equity Dividend %
Earnings Per Share
11.00
1.00
-12.00
-1.00
4.00
Adjusted EPS
11.00
1.00
-12.00
-1.00
4.00
BACK TO TOP