COMPANY PROFILE

BENGAL TEA & FABRICS LTD.

NSE : NABSE : 532230ISIN CODE : INE665D01016Industry : Tea/Coffee MCap (Rs. in Mn) : 1233.82 Face Value (Rs.) : 10 House : Private
BSECurrent Price (Rs.) 137.00Change (Rs.)4.85 (+3.67 %)
PREV CLOSE (Rs.) 132.15
OPEN PRICE (Rs.) 133.45
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 51
TODAY'S LOW / HIGH (Rs.)133.45 137.00
52 WK LOW / HIGH (Rs.) 128.55169
NSE
This Company is not listed in NSE

Profit & Loss

Select year
(Rs.in Crore)
Particulars
Mar 2026
Mar 2025
Mar 2024
Mar 2023
Mar 2022
INCOME :
  
  
  
  
  
Gross Sales
52.56
54.22
56.18
49.53
55.13
     Sales
50.75
53.79
56.17
49.53
55.12
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
1.81
0.43
0.00
0.00
0.01
Less: Excise Duty
Net Sales
52.53
54.17
56.12
49.52
55.13
EXPENDITURE :
Increase/Decrease in Stock
0.90
-0.40
16.30
4.35
-0.39
Raw Material Consumed
9.72
15.49
8.79
12.04
14.60
     Opening Raw Materials
0.10
0.08
0.20
0.09
     Purchases Raw Materials
9.52
14.92
8.81
11.91
14.37
     Closing Raw Materials
0.06
0.10
0.08
0.20
     Other Direct Purchases / Brought in cost
0.26
0.48
0.33
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
3.52
3.87
3.63
4.24
3.80
     Electricity & Power
3.52
3.87
3.63
4.24
3.80
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
24.84
24.01
22.30
19.84
19.09
     Salaries, Wages & Bonus
19.39
20.03
18.50
16.75
15.97
     Contributions to EPF & Pension Funds
3.11
2.94
2.79
2.50
2.50
     Workmen and Staff Welfare Expenses
2.38
1.20
1.32
0.82
0.84
     Other Employees Cost
-0.04
-0.17
-0.31
-0.23
-0.22
Other Manufacturing Expenses
3.15
4.00
2.79
2.60
2.42
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
1.18
1.92
1.48
1.12
0.98
     Packing Material Consumed
     Other Mfg Exp
1.97
2.08
1.31
1.48
1.44
General and Administration Expenses
1.47
1.81
1.80
1.40
1.10
     Rent , Rates & Taxes
0.23
0.36
0.70
0.26
0.25
     Insurance
0.17
0.13
0.12
0.18
0.22
     Printing and stationery
     Professional and legal fees
0.12
0.43
0.24
0.14
0.19
     Traveling and conveyance
0.85
0.79
0.63
0.73
0.34
     Other Administration
0.96
0.89
0.74
0.82
0.45
Selling and Distribution Expenses
1.32
1.41
0.95
1.31
1.33
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
5.48
3.66
2.69
3.96
3.24
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
0.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
5.48
3.66
2.69
3.96
3.24
Less: Expenses Capitalised
Total Expenditure
50.41
53.85
59.26
49.74
45.18
Operating Profit (Excl OI)
2.12
0.32
-3.14
-0.22
9.95
Other Income
9.97
10.23
7.92
3.00
1.37
     Interest Received
3.45
3.10
1.97
0.96
0.06
     Dividend Received
0.41
0.37
0.04
0.03
0.00
     Profit on sale of Fixed Assets
0.52
0.71
0.22
     Profits on sale of Investments
1.84
0.20
0.13
0.41
     Provision Written Back
0.02
0.00
0.08
     Foreign Exchange Gains
0.00
0.01
0.00
0.02
     Others
4.26
6.55
5.24
0.91
0.99
Operating Profit
12.09
10.54
4.79
2.79
11.32
Interest
0.54
0.37
0.37
0.43
0.43
     InterestonDebenture / Bonds
     Interest on Term Loan
0.17
0.19
0.15
0.01
0.07
     Intereston Fixed deposits
     Bank Charges etc
0.04
0.02
0.04
0.03
0.03
     Other Interest
0.33
0.16
0.18
0.40
0.33
PBDT
11.55
10.18
4.42
2.36
10.88
Depreciation
2.53
2.07
1.93
1.78
1.80
Profit Before Taxation & Exceptional Items
9.03
8.10
2.49
0.58
9.08
Exceptional Income / Expenses
30.03
Profit Before Tax
9.03
8.10
2.49
0.58
39.12
Provision for Tax
4.54
9.77
5.09
1.79
-0.87
     Current Income Tax
1.90
0.96
2.82
     Deferred Tax
2.59
-1.12
4.07
4.05
-3.70
     Other taxes
0.05
9.77
0.07
1.79
0.02
Profit After Tax
4.49
-1.66
-2.60
-1.21
39.98
Extra items
0.00
85.29
-0.76
1.43
-21.70
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
4.49
83.62
-3.36
0.22
18.29
Adjustments to PAT
Profit Balance B/F
151.16
68.44
72.99
73.67
56.29
Appropriations
155.65
152.06
69.63
73.89
74.57
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
1.35
0.90
1.19
0.90
0.90
Equity Dividend %
15.00
15.00
10.00
10.00
10.00
Earnings Per Share
5.00
-2.00
-3.00
-1.00
44.00
Adjusted EPS
5.00
-2.00
-3.00
-1.00
44.00