VAIBHAV GLOBAL LTD.

NSE : VAIBHAVGBLBSE : 532156ISIN CODE : INE884A01027Industry : Diamond & Jewellery MCap (Rs. in Mn) : 45252.03 Face Value (Rs.) : 2 House : Private
BSECurrent Price (Rs.) 270.00Change (Rs.)5.25 (+1.98 %)
PREV CLOSE (Rs.) 264.75
OPEN PRICE (Rs.) 264.80
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 68427
TODAY'S LOW / HIGH (Rs.)262.60 282.00
52 WK LOW / HIGH (Rs.)174.45 292.7
NSECurrent Price (Rs.) 271.20Change (Rs.)6.21 (+2.34 %)
PREV CLOSE( Rs. ) 264.99
OPEN PRICE (Rs.) 264.90
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 271.20 (171)
VOLUME 1722947
TODAY'S LOW / HIGH(Rs.) 262.15 282.30
52 WK LOW / HIGH (Rs.)174.13 293.25

Profit & Loss

Select year
(Rs.in Crore)
Particulars
Mar 2026
Mar 2025
Mar 2024
Mar 2023
Mar 2022
INCOME :
  
  
  
  
  
Gross Sales
3691.79
3379.58
3040.96
2690.91
2752.43
     Sales
3666.25
3356.76
3020.88
2678.79
2741.98
     Job Work/ Contract Receipts
     Processing Charges / Service Income
5.56
9.72
     Revenue from property development
     Other Operational Income
19.98
22.81
20.08
2.41
10.45
Less: Excise Duty
Net Sales
3691.79
3379.58
3040.96
2690.91
2752.43
EXPENDITURE :
Increase/Decrease in Stock
-3.75
-90.61
76.32
21.41
-168.06
Raw Material Consumed
1278.28
1259.77
999.51
962.44
1145.44
     Opening Raw Materials
123.77
125.39
109.44
99.56
98.99
     Purchases Raw Materials
434.31
368.19
334.59
272.88
299.55
     Closing Raw Materials
159.01
123.77
125.39
109.65
99.56
     Other Direct Purchases / Brought in cost
879.21
889.96
680.87
699.64
846.46
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
2.94
3.51
4.42
3.68
3.14
     Electricity & Power
2.94
3.51
4.42
3.68
3.14
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
616.82
600.19
572.21
515.12
509.42
     Salaries, Wages & Bonus
500.08
499.84
477.12
427.67
429.63
     Contributions to EPF & Pension Funds
83.78
47.20
48.61
41.63
42.73
     Workmen and Staff Welfare Expenses
12.95
36.14
29.71
31.94
27.81
     Other Employees Cost
20.01
17.02
16.78
13.88
9.25
Other Manufacturing Expenses
76.40
81.37
85.60
64.62
62.53
     Sub-contracted / Out sourced services
     Processing Charges
53.64
60.75
63.99
47.40
47.38
     Repairs and Maintenance
7.54
7.23
10.48
5.27
5.22
     Packing Material Consumed
     Other Mfg Exp
15.22
13.39
11.13
11.95
9.92
General and Administration Expenses
118.31
108.03
84.96
89.10
76.38
     Rent , Rates & Taxes
27.80
23.93
18.31
22.59
14.41
     Insurance
7.34
7.81
7.36
6.63
5.92
     Printing and stationery
40.39
37.32
29.16
24.14
25.44
     Professional and legal fees
14.27
14.02
5.25
10.09
9.59
     Traveling and conveyance
14.92
15.38
15.05
13.66
7.23
     Other Administration
28.51
24.95
24.88
25.66
21.02
Selling and Distribution Expenses
1164.64
1067.50
889.23
780.24
789.23
     Advertisement & Sales Promotion
773.08
693.10
545.76
463.23
396.57
     Sales Commissions & Incentives
     Freight and Forwarding
33.09
39.96
24.68
29.15
66.01
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
358.47
334.44
318.79
287.86
326.65
Miscellaneous Expenses
79.92
60.58
60.22
54.68
52.97
     Bad debts /advances written off
     Provision for doubtful debts
46.05
30.94
32.89
25.72
21.51
     Losson disposal of fixed assets(net)
2.57
0.61
0.05
0.08
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
31.30
29.03
27.28
28.96
31.37
Less: Expenses Capitalised
Total Expenditure
3333.56
3090.34
2772.48
2491.29
2471.06
Operating Profit (Excl OI)
358.23
289.23
268.49
199.63
281.37
Other Income
41.27
28.04
26.63
27.63
21.84
     Interest Received
10.07
12.22
8.75
6.71
4.32
     Dividend Received
     Profit on sale of Fixed Assets
0.01
0.08
     Profits on sale of Investments
1.50
     Provision Written Back
0.00
0.04
0.23
0.39
1.60
     Foreign Exchange Gains
30.31
8.94
9.38
12.56
4.59
     Others
0.89
5.35
8.27
7.95
11.24
Operating Profit
399.50
317.27
295.12
227.25
303.21
Interest
14.94
14.94
11.71
8.20
6.10
     InterestonDebenture / Bonds
     Interest on Term Loan
0.12
0.10
3.75
1.68
     Intereston Fixed deposits
     Bank Charges etc
0.34
2.42
1.77
1.81
1.31
     Other Interest
14.60
12.40
9.85
2.64
3.10
PBDT
384.56
302.33
283.40
219.06
297.11
Depreciation
102.89
102.17
93.39
77.75
54.81
Profit Before Taxation & Exceptional Items
281.68
200.16
190.02
141.30
242.30
Exceptional Income / Expenses
0.18
-8.06
28.24
Profit Before Tax
281.85
200.16
181.95
141.30
270.55
Provision for Tax
15.72
47.03
55.22
36.17
33.43
     Current Income Tax
80.88
65.40
56.83
39.67
36.73
     Deferred Tax
-65.16
-18.37
-1.61
-3.51
-3.29
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
266.13
153.13
126.74
105.14
237.11
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.23
1.18
-0.18
0.60
Share of Associate
Other Consolidated Items
Consolidated Net Profit
266.13
153.36
127.91
104.96
237.71
Adjustments to PAT
Profit Balance B/F
741.18
692.95
666.88
665.01
521.46
Appropriations
1007.31
846.31
794.80
769.97
759.17
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
29.06
30.37
27.41
28.95
20.51
Equity Dividend %
300.00
300.00
300.00
300.00
300.00
Earnings Per Share
16.00
9.00
8.00
6.00
15.00
Adjusted EPS
16.00
9.00
8.00
6.00
15.00