MERCURY EV-TECH LTD.

NSE : MERCURYEVBSE : 531357ISIN CODE : INE763M01028Industry : Automobiles - Passenger Cars MCap (Rs. in Mn) : 7433.65 Face Value (Rs.) : 1 House : Private
BSECurrent Price (Rs.) 39.13Change (Rs.)-0.55 (-1.39 %)
PREV CLOSE (Rs.) 39.68
OPEN PRICE (Rs.) 40.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 44464
TODAY'S LOW / HIGH (Rs.)38.98 40.38
52 WK LOW / HIGH (Rs.)20 56
NSECurrent Price (Rs.) 39.20Change (Rs.)-0.51 (-1.28 %)
PREV CLOSE( Rs. ) 39.71
OPEN PRICE (Rs.) 39.71
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 179137
TODAY'S LOW / HIGH(Rs.) 39.10 40.35
52 WK LOW / HIGH (Rs.)30.16 41.5

Profit & Loss

Select year
(Rs.in Crore)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
INCOME :
  
  
  
  
Gross Sales
89.64
22.02
16.10
1.18
     Sales
89.64
22.02
15.61
0.83
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
0.00
0.00
0.49
0.35
Less: Excise Duty
Net Sales
89.64
22.02
16.10
1.18
EXPENDITURE :
Increase/Decrease in Stock
-0.01
2.44
-2.78
Raw Material Consumed
69.83
13.39
14.63
0.82
     Opening Raw Materials
5.41
3.42
     Purchases Raw Materials
87.01
7.88
19.23
0.82
     Closing Raw Materials
30.31
5.41
4.60
     Other Direct Purchases / Brought in cost
7.71
7.50
     Other raw material cost
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.77
0.14
0.03
     Electricity & Power
0.64
0.09
0.03
     Oil, Fuel & Natural gas
0.13
0.03
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.02
0.00
0.00
Employee Cost
6.29
1.27
0.45
0.02
     Salaries, Wages & Bonus
5.89
1.22
0.41
0.02
     Contributions to EPF & Pension Funds
0.40
0.04
0.04
     Workmen and Staff Welfare Expenses
     Other Employees Cost
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
0.74
0.29
0.53
     Sub-contracted / Out sourced services
     Processing Charges
0.02
     Repairs and Maintenance
0.06
     Packing Material Consumed
     Other Mfg Exp
0.71
0.29
0.47
0.00
General and Administration Expenses
2.74
1.23
0.86
0.06
     Rent , Rates & Taxes
0.57
0.34
0.12
     Insurance
0.01
0.01
     Printing and stationery
0.13
0.06
0.02
     Professional and legal fees
0.59
0.34
0.38
0.04
     Traveling and conveyance
0.42
0.22
0.19
     Other Administration
1.43
0.49
0.34
0.02
Selling and Distribution Expenses
0.83
0.31
0.30
     Advertisement & Sales Promotion
0.14
     Sales Commissions & Incentives
0.26
0.07
     Freight and Forwarding
0.11
0.01
0.24
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.32
0.30
0.00
0.00
Miscellaneous Expenses
0.33
0.05
0.43
0.01
     Bad debts /advances written off
0.20
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
0.13
0.05
0.43
0.01
Less: Expenses Capitalised
Total Expenditure
81.52
19.11
14.45
0.91
Operating Profit (Excl OI)
8.12
2.91
1.65
0.28
Other Income
3.45
0.50
0.05
0.04
     Interest Received
0.99
0.04
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
0.00
0.01
     Provision Written Back
1.96
     Foreign Exchange Gains
0.02
0.02
     Others
0.47
0.50
0.02
0.00
Operating Profit
11.57
3.42
1.69
0.32
Interest
0.88
0.21
0.02
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
0.33
0.01
0.00
     Other Interest
0.54
0.20
0.02
0.00
PBDT
10.70
3.21
1.67
0.32
Depreciation
0.75
0.32
0.06
Profit Before Taxation & Exceptional Items
9.94
2.89
1.60
0.32
Exceptional Income / Expenses
Profit Before Tax
9.94
2.89
1.60
0.32
Provision for Tax
2.25
0.90
0.21
0.09
     Current Income Tax
2.35
0.80
0.18
0.09
     Deferred Tax
0.11
0.09
0.04
     Other taxes
-0.22
0.00
-0.01
0.09
Profit After Tax
7.70
1.99
1.39
0.23
Extra items
0.00
0.00
0.00
0.00
Minority Interest
-0.22
-0.10
Share of Associate
Other Consolidated Items
-0.01
Consolidated Net Profit
7.48
1.98
1.29
0.23
Adjustments to PAT
Profit Balance B/F
-10.99
-13.08
-14.32
-14.61
Appropriations
-3.51
-11.10
-13.03
-14.37
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
4.59
-0.11
0.06
Equity Dividend %
Earnings Per Share
0.00
0.00
0.00
0.00
Adjusted EPS
0.00
0.00
0.00
0.00