Markets & news

EMAMI LTD.

NSE : EMAMILTDBSE : 531162ISIN CODE : INE548C01032Industry : Household & Personal Products MCap (Rs. in Mn) : 177720.98 Face Value (Rs.) : 1 House : Emami
BSECurrent Price (Rs.) 407.15Change (Rs.)4 (+0.99 %)
PREV CLOSE (Rs.) 403.15
OPEN PRICE (Rs.) 398.80
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 45935
TODAY'S LOW / HIGH (Rs.)398.30 410.00
52 WK LOW / HIGH (Rs.)376.05 626.25
NSECurrent Price (Rs.) 405.60Change (Rs.)3 (+0.75 %)
PREV CLOSE( Rs. ) 402.60
OPEN PRICE (Rs.) 400.05
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 405.60 (940)
VOLUME 840726
TODAY'S LOW / HIGH(Rs.) 398.50 410.60
52 WK LOW / HIGH (Rs.)376.4 625.25
GO

Profit & Loss

Select year
(Rs.in Crore)
Particulars
Mar 2026
Mar 2025
Mar 2024
Mar 2023
Mar 2022
INCOME :
  
  
  
  
  
Gross Sales
3779.51
3809.19
3578.09
3405.73
3187.22
     Sales
3745.29
3765.07
3530.27
3362.01
3152.72
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
34.22
44.12
47.83
43.72
34.50
Less: Excise Duty
Net Sales
3779.51
3809.19
3578.09
3405.73
3187.22
EXPENDITURE :
Increase/Decrease in Stock
-56.46
21.78
-15.53
36.93
-45.89
Raw Material Consumed
1194.47
1172.45
1176.07
1164.43
1118.96
     Opening Raw Materials
81.82
75.97
85.91
89.46
84.02
     Purchases Raw Materials
787.60
729.99
758.90
821.19
897.49
     Closing Raw Materials
113.36
81.82
75.97
85.91
86.02
     Other Direct Purchases / Brought in cost
438.41
448.32
407.23
339.69
223.47
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
21.02
23.29
23.37
22.62
22.52
     Electricity & Power
21.02
23.29
23.37
22.62
22.52
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
479.09
447.02
395.64
367.76
317.77
     Salaries, Wages & Bonus
438.37
409.28
362.43
332.28
285.82
     Contributions to EPF & Pension Funds
21.98
20.02
16.13
18.46
17.66
     Workmen and Staff Welfare Expenses
9.88
9.94
9.00
9.24
7.06
     Other Employees Cost
8.87
7.78
8.07
7.79
7.24
Other Manufacturing Expenses
24.95
25.90
52.23
51.70
42.87
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
11.99
12.25
39.65
38.68
30.73
     Packing Material Consumed
     Other Mfg Exp
12.97
13.65
12.58
13.02
12.14
General and Administration Expenses
206.33
203.40
151.53
156.98
123.45
     Rent , Rates & Taxes
13.00
13.51
11.24
11.40
6.85
     Insurance
5.14
5.26
5.56
5.15
4.83
     Printing and stationery
     Professional and legal fees
46.56
47.41
27.92
41.86
27.42
     Traveling and conveyance
40.22
39.18
35.01
33.27
20.09
     Other Administration
141.63
137.22
106.80
98.57
84.35
Selling and Distribution Expenses
878.52
831.01
781.63
688.85
616.00
     Advertisement & Sales Promotion
739.22
694.02
652.20
560.70
522.91
     Sales Commissions & Incentives
24.09
29.97
26.33
33.04
11.93
     Freight and Forwarding
115.21
107.02
103.10
95.11
81.17
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
67.94
59.22
63.62
53.70
39.17
     Bad debts /advances written off
     Provision for doubtful debts
0.14
0.74
5.29
5.47
     Losson disposal of fixed assets(net)
0.19
     Losson foreign exchange fluctuations
0.74
1.71
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
67.06
58.30
56.63
48.23
39.17
Less: Expenses Capitalised
Total Expenditure
2815.88
2784.08
2628.56
2542.97
2234.85
Operating Profit (Excl OI)
963.64
1025.11
949.54
862.76
952.37
Other Income
85.11
68.11
46.80
68.93
95.25
     Interest Received
30.85
20.00
12.53
10.12
27.78
     Dividend Received
1.27
1.28
1.28
1.28
     Profit on sale of Fixed Assets
1.03
4.11
4.74
0.82
     Profits on sale of Investments
     Provision Written Back
0.39
0.32
2.21
1.25
     Foreign Exchange Gains
     Others
51.57
46.52
26.66
51.54
66.65
Operating Profit
1048.75
1093.22
996.33
931.69
1047.62
Interest
11.13
9.34
9.98
7.39
5.07
     InterestonDebenture / Bonds
4.33
5.28
6.82
5.81
4.00
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
6.80
4.06
3.16
1.59
1.07
PBDT
1037.62
1083.89
986.36
924.30
1042.55
Depreciation
177.34
178.21
185.91
247.25
334.78
Profit Before Taxation & Exceptional Items
860.28
905.67
800.45
677.05
707.77
Exceptional Income / Expenses
-10.15
-5.90
-5.18
Profit Before Tax
846.06
893.86
790.83
669.55
688.01
Provision for Tax
70.81
91.12
66.70
42.14
-148.66
     Current Income Tax
     Deferred Tax
-17.99
-3.69
-1.28
0.90
4.04
     Other taxes
70.81
91.12
66.70
42.14
-148.66
Profit After Tax
775.26
802.74
724.14
627.41
836.67
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.01
3.72
-0.61
12.16
2.32
Share of Associate
Other Consolidated Items
Consolidated Net Profit
775.26
806.47
723.53
639.57
838.99
Adjustments to PAT
Profit Balance B/F
2094.56
1817.87
1440.08
1158.30
676.46
Appropriations
2869.82
2624.34
2163.61
1797.87
1515.45
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
91.31
180.58
-3.46
4.87
1.54
Equity Dividend %
1000.00
1000.00
800.00
800.00
800.00
Earnings Per Share
18.00
18.00
17.00
14.00
19.00
Adjusted EPS
18.00
18.00
17.00
14.00
19.00
BACK TO TOP