COMPANY PROFILE

OPTIEMUS INFRACOM LTD.

NSE : OPTIEMUSBSE : 530135ISIN CODE : INE350C01017Industry : Trading MCap (Rs. in Mn) : 72719.24 Face Value (Rs.) : 10 House : Private
BSECurrent Price (Rs.) 806.50Change (Rs.)35.15 (+4.56 %)
PREV CLOSE (Rs.) 771.35
OPEN PRICE (Rs.) 767.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 36226
TODAY'S LOW / HIGH (Rs.)757.20 816.65
52 WK LOW / HIGH (Rs.)289.9 850.05
NSECurrent Price (Rs.) 803.70Change (Rs.)35.95 (+4.68 %)
PREV CLOSE( Rs. ) 767.75
OPEN PRICE (Rs.) 767.00
BID PRICE (QTY) 803.70 (451)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 655634
TODAY'S LOW / HIGH(Rs.) 756.00 816.60
52 WK LOW / HIGH (Rs.)288 850.65

Profit & Loss

Select year
(Rs.in Crore)
Particulars
Mar 2026
Mar 2025
Mar 2024
Mar 2023
Mar 2022
INCOME :
  
  
  
  
  
Gross Sales
1768.62
1890.00
1527.72
1173.88
471.63
     Sales
1737.24
1808.05
1426.49
1135.51
463.01
     Job Work/ Contract Receipts
7.65
51.90
54.61
2.93
1.73
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
23.72
30.04
46.62
35.44
6.89
Less: Excise Duty
Net Sales
1768.62
1890.00
1527.72
1173.88
471.63
EXPENDITURE :
Increase/Decrease in Stock
-15.62
-6.93
-9.89
-87.14
1.10
Raw Material Consumed
1563.07
1662.72
1303.00
1130.11
447.02
     Opening Raw Materials
135.05
234.75
22.60
1.20
0.40
     Purchases Raw Materials
654.70
925.29
894.69
470.86
15.52
     Closing Raw Materials
189.74
135.05
234.75
22.60
1.44
     Other Direct Purchases / Brought in cost
963.07
637.74
620.46
680.64
432.55
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
4.20
6.46
5.45
3.54
1.32
     Electricity & Power
4.20
6.46
5.45
3.54
1.32
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
57.90
59.32
68.53
39.30
7.70
     Salaries, Wages & Bonus
30.25
24.61
19.44
13.24
5.51
     Contributions to EPF & Pension Funds
0.85
0.83
0.72
0.40
0.13
     Workmen and Staff Welfare Expenses
2.58
2.42
4.02
2.14
0.23
     Other Employees Cost
24.22
31.46
44.36
23.52
1.82
Other Manufacturing Expenses
15.31
15.22
14.77
3.72
5.16
     Sub-contracted / Out sourced services
3.91
6.16
1.36
     Processing Charges
6.38
0.00
0.12
     Repairs and Maintenance
1.06
     Packing Material Consumed
     Other Mfg Exp
5.01
9.06
13.41
2.54
5.16
General and Administration Expenses
26.52
21.61
19.36
13.52
8.74
     Rent , Rates & Taxes
2.49
5.36
3.50
1.60
3.23
     Insurance
1.21
1.10
0.71
0.49
0.44
     Printing and stationery
0.62
0.36
0.21
0.14
0.19
     Professional and legal fees
12.82
7.15
7.44
7.30
2.72
     Traveling and conveyance
2.28
1.35
1.50
0.42
0.18
     Other Administration
9.37
7.65
7.50
4.00
2.15
Selling and Distribution Expenses
2.04
1.92
1.47
0.79
1.44
     Advertisement & Sales Promotion
0.78
0.57
0.02
0.16
0.10
     Sales Commissions & Incentives
0.01
0.00
0.01
0.19
0.57
     Freight and Forwarding
1.01
0.52
0.50
0.33
0.48
     Handling and Clearing Charges
0.25
0.83
0.95
0.07
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.06
0.28
Miscellaneous Expenses
17.34
21.20
46.56
45.23
18.10
     Bad debts /advances written off
0.83
2.87
39.38
43.80
17.39
     Provision for doubtful debts
3.17
7.91
6.75
1.00
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
8.05
6.48
0.14
0.58
     Losson sale of non-trade current investments
0.02
     Other Miscellaneous Expenses
5.29
3.93
0.41
0.29
0.12
Less: Expenses Capitalised
Total Expenditure
1670.76
1781.51
1449.27
1149.08
490.56
Operating Profit (Excl OI)
97.86
108.49
78.46
24.80
-18.93
Other Income
25.94
17.28
18.67
54.05
35.92
     Interest Received
6.01
3.94
0.51
15.02
9.03
     Dividend Received
     Profit on sale of Fixed Assets
0.03
0.19
0.03
0.10
     Profits on sale of Investments
0.00
     Provision Written Back
1.03
4.48
0.67
24.91
26.38
     Foreign Exchange Gains
0.04
0.70
5.96
2.09
     Others
18.83
7.98
11.50
11.93
0.50
Operating Profit
123.80
125.77
97.12
78.85
16.98
Interest
23.23
30.05
7.96
5.84
5.09
     InterestonDebenture / Bonds
     Interest on Term Loan
14.57
13.18
4.55
     Intereston Fixed deposits
     Bank Charges etc
5.82
14.68
2.36
4.94
3.80
     Other Interest
2.84
2.19
1.04
0.90
1.29
PBDT
100.57
95.72
89.17
73.01
11.89
Depreciation
24.34
22.38
17.65
12.97
6.31
Profit Before Taxation & Exceptional Items
76.22
73.34
71.52
60.04
5.58
Exceptional Income / Expenses
Profit Before Tax
90.67
76.68
76.09
53.13
4.69
Provision for Tax
24.65
13.35
19.33
11.26
5.61
     Current Income Tax
18.83
16.85
9.25
3.08
8.17
     Deferred Tax
3.76
-2.59
9.97
10.96
-1.82
     Other taxes
2.07
-0.91
0.10
-2.78
-0.74
Profit After Tax
66.01
63.33
56.76
41.87
-0.92
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.33
0.06
Share of Associate
Other Consolidated Items
Consolidated Net Profit
66.01
63.33
56.76
41.54
-0.87
Adjustments to PAT
2.28
0.86
0.07
0.01
Profit Balance B/F
365.74
301.56
257.60
206.50
207.37
Appropriations
434.04
365.74
314.43
248.05
206.50
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
12.88
-9.55
Equity Dividend %
15.00
Earnings Per Share
7.00
7.00
7.00
5.00
0.00
Adjusted EPS
7.00
7.00
7.00
5.00
0.00