Markets & news

  • COMPANY PROFILE

SAMRAT PHARMACHEM LTD.

NSE : NABSE : 530125ISIN CODE : INE103E01016Industry : Pharmaceuticals & Drugs MCap (Rs. in Mn) : 693.48 Face Value (Rs.) : 10 House : Private
BSECurrent Price (Rs.) 224.45Change (Rs.)-4.5 (-1.97 %)
PREV CLOSE (Rs.) 228.95
OPEN PRICE (Rs.) 219.80
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1011
TODAY'S LOW / HIGH (Rs.)219.80 232.70
52 WK LOW / HIGH (Rs.) 190323.9
NSE
This Company is not listed in NSE
GO

Profit & Loss

Select year
(Rs.in Crore)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
285.86
281.58
310.65
221.75
204.37
     Sales
285.86
281.58
310.65
221.75
204.33
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
0.04
Less: Excise Duty
25.35
Net Sales
285.86
281.58
310.65
221.75
179.02
EXPENDITURE :
Increase/Decrease in Stock
-2.52
4.84
-10.14
-0.33
2.23
Raw Material Consumed
269.27
265.48
288.00
190.23
162.02
     Opening Raw Materials
6.25
13.23
3.28
2.57
7.77
     Purchases Raw Materials
284.10
258.49
297.96
190.94
156.82
     Closing Raw Materials
21.07
6.25
13.23
3.28
2.57
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1.39
1.37
1.46
1.34
1.12
     Electricity & Power
0.51
0.45
0.42
0.34
0.31
     Oil, Fuel & Natural gas
0.83
0.85
1.00
0.96
0.77
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.06
0.06
0.05
0.04
0.05
Employee Cost
1.11
1.11
1.07
0.96
1.05
     Salaries, Wages & Bonus
0.88
0.87
0.81
0.73
0.71
     Contributions to EPF & Pension Funds
0.09
0.09
0.08
0.08
0.08
     Workmen and Staff Welfare Expenses
0.14
0.13
0.17
0.12
0.09
     Other Employees Cost
0.01
0.02
0.01
0.03
0.17
Other Manufacturing Expenses
2.39
2.17
2.51
2.38
1.71
     Sub-contracted / Out sourced services
     Processing Charges
1.13
1.06
0.87
0.91
0.68
     Repairs and Maintenance
0.99
0.78
1.33
1.28
0.78
     Packing Material Consumed
     Other Mfg Exp
0.27
0.33
0.31
0.19
0.25
General and Administration Expenses
2.64
2.55
2.11
1.73
1.11
     Rent , Rates & Taxes
0.28
0.20
0.21
0.08
0.04
     Insurance
0.14
0.15
0.14
0.15
0.08
     Printing and stationery
0.11
0.08
0.09
0.07
0.08
     Professional and legal fees
0.40
0.37
0.23
0.25
0.22
     Traveling and conveyance
0.09
0.12
0.14
0.04
0.05
     Other Administration
1.70
1.75
1.44
1.17
0.69
Selling and Distribution Expenses
0.91
1.25
1.43
1.02
0.79
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.24
0.25
0.23
0.24
0.13
Miscellaneous Expenses
0.43
0.37
0.27
0.18
0.32
     Bad debts /advances written off
0.23
     Provision for doubtful debts
0.02
     Losson disposal of fixed assets(net)
0.10
0.02
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
0.33
0.37
0.27
0.13
0.09
Less: Expenses Capitalised
Total Expenditure
275.62
279.13
286.72
197.51
170.35
Operating Profit (Excl OI)
10.24
2.45
23.93
24.24
8.67
Other Income
0.98
1.40
0.48
0.63
0.46
     Interest Received
0.34
0.28
0.18
0.14
0.09
     Dividend Received
0.03
0.02
0.02
     Profit on sale of Fixed Assets
0.02
     Profits on sale of Investments
0.41
0.99
0.02
0.01
     Provision Written Back
0.23
     Foreign Exchange Gains
0.06
0.03
0.15
0.06
     Others
0.14
0.06
0.10
0.43
0.15
Operating Profit
11.21
3.85
24.41
24.87
9.13
Interest
0.67
0.69
1.23
0.67
1.28
     InterestonDebenture / Bonds
     Interest on Term Loan
0.49
0.55
0.93
0.36
0.00
     Intereston Fixed deposits
     Bank Charges etc
0.18
0.13
0.30
0.31
0.34
     Other Interest
0.01
0.00
0.00
0.00
0.93
PBDT
10.54
3.17
23.17
24.20
7.85
Depreciation
0.65
0.65
0.64
0.59
0.49
Profit Before Taxation & Exceptional Items
9.89
2.52
22.53
23.60
7.36
Exceptional Income / Expenses
-0.02
Profit Before Tax
9.89
2.52
22.53
23.60
7.34
Provision for Tax
2.77
0.36
5.90
6.42
2.01
     Current Income Tax
2.99
0.20
6.16
6.38
1.72
     Deferred Tax
-0.23
0.08
-0.21
0.03
0.29
     Other taxes
0.01
0.07
-0.05
0.01
0.00
Profit After Tax
7.11
2.16
16.63
17.18
5.33
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
7.11
2.16
16.63
17.18
5.33
Adjustments to PAT
Profit Balance B/F
61.91
60.05
43.73
26.55
21.21
Appropriations
69.02
62.22
60.36
43.73
26.55
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
0.31
0.31
0.31
Equity Dividend %
10.00
10.00
10.00
10.00
Earnings Per Share
23.00
7.00
54.00
56.00
17.00
Adjusted EPS
23.00
7.00
54.00
56.00
17.00
BACK TO TOP