GOLDIAM INTERNATIONAL LTD.

NSE : GOLDIAMBSE : 526729ISIN CODE : INE025B01025Industry : Diamond & Jewellery MCap (Rs. in Mn) : 53794.06 Face Value (Rs.) : 2 House : Private
BSECurrent Price (Rs.) 357.30Change (Rs.)1.1 (+0.31 %)
PREV CLOSE (Rs.) 356.20
OPEN PRICE (Rs.) 356.90
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 357.30 (389)
VOLUME 77386
TODAY'S LOW / HIGH (Rs.)351.30 363.15
52 WK LOW / HIGH (Rs.)198.49 393.55
NSECurrent Price (Rs.) 358.70Change (Rs.)2.95 (+0.83 %)
PREV CLOSE( Rs. ) 355.75
OPEN PRICE (Rs.) 357.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 358.70 (1930)
VOLUME 789202
TODAY'S LOW / HIGH(Rs.) 351.50 364.00
52 WK LOW / HIGH (Rs.)198.75 393.65

Profit & Loss

Select year
(Rs.in Crore)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
780.98
602.87
533.18
687.74
406.00
     Sales
780.98
602.87
533.18
687.74
406.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Net Sales
780.98
602.87
533.18
687.74
406.00
EXPENDITURE :
Increase/Decrease in Stock
-135.65
30.87
-73.51
-60.50
-8.12
Raw Material Consumed
647.22
377.71
426.36
547.01
279.79
     Opening Raw Materials
42.13
31.94
34.07
24.91
19.32
     Purchases Raw Materials
530.30
338.91
382.19
455.29
223.78
     Closing Raw Materials
72.25
42.13
31.94
34.07
24.91
     Other Direct Purchases / Brought in cost
147.04
49.00
42.04
100.88
61.61
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
3.41
3.86
3.70
2.99
1.78
     Electricity & Power
3.41
3.86
3.70
2.99
1.78
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
38.44
25.66
24.34
26.94
15.94
     Salaries, Wages & Bonus
37.56
25.06
23.80
26.38
15.42
     Contributions to EPF & Pension Funds
0.12
0.14
0.13
0.09
0.06
     Workmen and Staff Welfare Expenses
0.53
0.27
0.26
0.33
0.31
     Other Employees Cost
0.24
0.19
0.14
0.13
0.14
Other Manufacturing Expenses
35.86
20.75
18.98
21.54
13.17
     Sub-contracted / Out sourced services
     Processing Charges
4.30
3.20
3.44
3.17
0.03
     Repairs and Maintenance
0.29
0.33
0.30
0.43
0.15
     Packing Material Consumed
     Other Mfg Exp
31.27
17.22
15.25
17.94
13.00
General and Administration Expenses
18.17
15.74
15.28
15.43
9.64
     Rent , Rates & Taxes
4.96
0.87
1.53
1.56
1.43
     Insurance
0.25
0.18
0.17
0.17
0.17
     Printing and stationery
0.43
0.25
0.22
0.23
0.12
     Professional and legal fees
5.84
6.04
5.79
6.65
2.80
     Traveling and conveyance
1.31
1.25
0.87
0.88
0.33
     Other Administration
6.68
8.42
7.57
6.81
5.12
Selling and Distribution Expenses
10.51
10.97
11.42
2.75
7.69
     Advertisement & Sales Promotion
1.21
0.02
0.02
0.05
0.02
     Sales Commissions & Incentives
     Freight and Forwarding
0.18
0.30
0.30
0.28
0.14
     Handling and Clearing Charges
2.65
1.63
2.10
1.79
0.61
     Other Selling Expenses
6.48
9.02
9.00
0.63
6.92
Miscellaneous Expenses
3.22
2.82
2.60
1.40
7.77
     Bad debts /advances written off
0.21
5.81
     Provision for doubtful debts
0.50
     Losson disposal of fixed assets(net)
0.02
0.09
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
0.48
0.20
0.26
     Other Miscellaneous Expenses
2.72
2.62
2.13
1.40
1.37
Less: Expenses Capitalised
Total Expenditure
621.18
488.39
429.18
557.55
327.68
Operating Profit (Excl OI)
159.80
114.48
104.01
130.19
78.32
Other Income
19.66
13.88
21.24
24.65
7.22
     Interest Received
1.05
2.35
0.87
2.28
3.63
     Dividend Received
0.00
0.00
0.45
0.80
     Profit on sale of Fixed Assets
0.26
0.02
     Profits on sale of Investments
0.29
0.40
0.34
     Provision Written Back
0.03
0.00
0.17
0.11
0.05
     Foreign Exchange Gains
15.28
10.42
19.58
16.77
2.24
     Others
3.30
0.83
0.33
4.62
0.16
Operating Profit
179.46
128.35
125.25
154.84
85.54
Interest
0.62
0.16
0.39
0.83
0.52
     InterestonDebenture / Bonds
     Interest on Term Loan
0.36
0.03
0.24
0.68
0.30
     Intereston Fixed deposits
     Bank Charges etc
0.27
0.13
0.16
0.15
0.22
     Other Interest
0.00
0.00
0.00
0.00
0.00
PBDT
178.84
128.19
124.86
154.01
85.02
Depreciation
6.32
6.10
7.39
5.39
3.62
Profit Before Taxation & Exceptional Items
172.52
122.09
117.47
148.63
81.40
Exceptional Income / Expenses
15.77
Profit Before Tax
172.52
122.09
117.47
148.63
97.20
Provision for Tax
55.41
31.19
32.28
42.67
30.10
     Current Income Tax
51.40
31.56
33.97
40.89
25.86
     Deferred Tax
4.35
-0.27
-1.69
1.78
4.24
     Other taxes
-0.34
-0.10
0.00
0.00
0.00
Profit After Tax
117.10
90.91
85.19
105.96
67.11
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.08
-0.10
-0.76
-0.77
-6.09
Share of Associate
Other Consolidated Items
11.82
5.99
5.18
16.11
12.42
Consolidated Net Profit
128.84
96.81
89.61
121.29
73.44
Adjustments to PAT
Profit Balance B/F
587.37
544.05
482.81
410.89
352.32
Appropriations
716.21
640.86
572.42
532.18
425.76
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
40.67
0.04
42.83
3.78
Equity Dividend %
150.00
60.00
100.00
60.00
80.00
Earnings Per Share
12.00
9.00
8.00
11.00
33.00
Adjusted EPS
9.00
7.00
6.00
8.00
5.00