Markets & news

NTC INDUSTRIES LTD.

NSE : NTCINDBSE : 526723ISIN CODE : INE920C01017Industry : Cigarettes/Tobacco MCap (Rs. in Mn) : 1941.92 Face Value (Rs.) : 10 House : RDB
BSECurrent Price (Rs.) 133.75Change (Rs.)-1.25 (-0.93 %)
PREV CLOSE (Rs.) 135.00
OPEN PRICE (Rs.) 140.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 3050
TODAY'S LOW / HIGH (Rs.)133.75 140.00
52 WK LOW / HIGH (Rs.)122.4 217.7
NSECurrent Price (Rs.) 135.91Change (Rs.)-0.98 (-0.72 %)
PREV CLOSE( Rs. ) 136.89
OPEN PRICE (Rs.) 142.75
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 135.91 (351)
VOLUME 3060
TODAY'S LOW / HIGH(Rs.) 133.00 142.75
52 WK LOW / HIGH (Rs.)132.65 155
GO

Profit & Loss

Select year
(Rs.in Crore)
Particulars
Mar 2026
Mar 2025
Mar 2024
Mar 2023
Mar 2022
INCOME :
  
  
  
  
  
Gross Sales
116.02
62.74
45.42
52.23
33.12
     Sales
100.82
48.21
31.85
38.60
20.25
     Job Work/ Contract Receipts
     Processing Charges / Service Income
15.10
14.49
13.56
13.62
12.86
     Revenue from property development
     Other Operational Income
0.10
0.04
0.02
0.01
0.01
Less: Excise Duty
3.38
2.66
3.29
2.81
1.93
Net Sales
112.63
60.08
42.13
49.42
31.20
EXPENDITURE :
Increase/Decrease in Stock
-0.16
-0.87
0.28
-0.85
2.98
Raw Material Consumed
75.21
31.80
18.61
28.33
8.18
     Opening Raw Materials
5.44
4.03
4.32
2.56
3.10
     Purchases Raw Materials
39.46
26.13
16.62
12.07
6.50
     Closing Raw Materials
7.22
5.44
4.03
4.32
2.56
     Other Direct Purchases / Brought in cost
37.52
7.08
1.70
18.03
1.14
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
3.45
3.24
3.26
2.45
0.95
     Electricity & Power
3.45
3.24
3.26
2.45
0.95
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
2.36
2.72
3.36
3.33
3.29
     Salaries, Wages & Bonus
2.02
2.29
2.78
2.76
2.68
     Contributions to EPF & Pension Funds
0.13
0.16
0.20
0.22
0.23
     Workmen and Staff Welfare Expenses
0.06
0.05
0.06
0.04
0.03
     Other Employees Cost
0.16
0.22
0.32
0.31
0.34
Other Manufacturing Expenses
3.30
2.92
3.26
4.09
2.71
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
1.37
1.27
1.82
1.79
1.27
     Packing Material Consumed
     Other Mfg Exp
1.93
1.65
1.44
2.30
1.45
General and Administration Expenses
1.31
1.20
0.88
1.06
0.83
     Rent , Rates & Taxes
0.03
0.03
0.04
0.04
0.05
     Insurance
0.08
0.07
0.05
0.06
0.10
     Printing and stationery
0.01
0.01
0.01
0.03
0.00
     Professional and legal fees
0.95
0.84
0.56
0.66
0.36
     Traveling and conveyance
0.12
0.08
0.08
0.20
0.13
     Other Administration
0.24
0.24
0.23
0.27
0.32
Selling and Distribution Expenses
3.35
2.78
2.84
3.31
3.49
     Advertisement & Sales Promotion
0.02
0.02
0.02
0.01
0.02
     Sales Commissions & Incentives
     Freight and Forwarding
2.94
2.41
1.61
1.47
2.52
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.39
0.36
1.21
1.84
0.95
Miscellaneous Expenses
2.47
2.16
4.99
1.08
0.69
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.25
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
2.47
2.16
4.74
1.08
0.69
Less: Expenses Capitalised
Total Expenditure
91.29
45.96
37.49
42.81
23.13
Operating Profit (Excl OI)
21.34
14.13
4.64
6.62
8.07
Other Income
12.25
7.67
7.45
4.67
5.84
     Interest Received
8.92
4.39
4.84
2.70
5.02
     Dividend Received
0.05
     Profit on sale of Fixed Assets
0.09
0.01
0.03
     Profits on sale of Investments
     Provision Written Back
0.03
0.35
     Foreign Exchange Gains
0.26
0.11
0.15
0.17
0.11
     Others
3.02
3.08
2.42
1.77
0.36
Operating Profit
33.59
21.80
12.09
11.29
13.91
Interest
6.50
5.94
0.45
0.46
0.29
     InterestonDebenture / Bonds
     Interest on Term Loan
6.11
4.02
     Intereston Fixed deposits
0.01
0.01
     Bank Charges etc
0.11
0.25
0.05
0.15
0.08
     Other Interest
0.28
1.67
0.40
0.30
0.20
PBDT
27.09
15.86
11.64
10.83
13.62
Depreciation
1.47
1.56
2.10
2.04
2.04
Profit Before Taxation & Exceptional Items
25.62
14.30
9.54
8.79
11.58
Exceptional Income / Expenses
-2.81
Profit Before Tax
25.62
14.30
6.72
8.79
11.58
Provision for Tax
6.06
2.93
1.66
2.47
2.57
     Current Income Tax
5.35
2.71
2.39
2.06
2.51
     Deferred Tax
0.43
0.20
0.10
0.40
0.23
     Other taxes
0.28
0.03
-0.83
0.00
-0.16
Profit After Tax
19.56
11.37
5.06
6.32
9.01
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
19.56
11.37
5.06
6.32
9.01
Adjustments to PAT
Profit Balance B/F
80.08
68.71
63.65
57.33
48.31
Appropriations
99.64
80.08
68.71
63.65
57.33
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
Equity Dividend %
Earnings Per Share
13.00
8.00
4.00
5.00
8.00
Adjusted EPS
13.00
8.00
4.00
5.00
8.00
BACK TO TOP