ELECTROTHERM (INDIA) LTD.

NSE : ELECTHERMBSE : 526608ISIN CODE : INE822G01016Industry : Steel & Iron Products MCap (Rs. in Mn) : 12864.51 Face Value (Rs.) : 10 House : Private
BSECurrent Price (Rs.) 1009.55Change (Rs.)7.35 (+0.73 %)
PREV CLOSE (Rs.) 1002.20
OPEN PRICE (Rs.) 997.30
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 2289
TODAY'S LOW / HIGH (Rs.)995.25 1095.00
52 WK LOW / HIGH (Rs.)550.45 1278.35
NSECurrent Price (Rs.) 1008.20Change (Rs.)10.8 (+1.08 %)
PREV CLOSE( Rs. ) 997.40
OPEN PRICE (Rs.) 1029.00
BID PRICE (QTY) 1008.20 (100)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 55825
TODAY'S LOW / HIGH(Rs.) 990.10 1097.10
52 WK LOW / HIGH (Rs.)551 1277

Profit & Loss

Select year
(Rs.in Crore)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
4115.00
4272.00
3074.00
2831.00
2518.00
     Sales
4087.00
4248.00
3052.00
2808.00
2494.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
23.00
12.00
12.00
11.00
15.00
     Revenue from property development
     Other Operational Income
5.00
11.00
10.00
12.00
9.00
Less: Excise Duty
Net Sales
4115.00
4272.00
3074.00
2831.00
2518.00
EXPENDITURE :
Increase/Decrease in Stock
28.00
-15.00
10.00
-45.00
-3.00
Raw Material Consumed
2779.00
2989.00
2285.00
2127.00
1670.00
     Opening Raw Materials
224.00
195.00
168.00
164.00
150.00
     Purchases Raw Materials
2727.00
3018.00
2312.00
2132.00
1684.00
     Closing Raw Materials
228.00
224.00
195.00
168.00
164.00
     Other Direct Purchases / Brought in cost
56.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
160.00
151.00
125.00
110.00
108.00
     Electricity & Power
150.00
141.00
117.00
102.00
103.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
9.00
10.00
9.00
8.00
6.00
Employee Cost
199.00
161.00
145.00
137.00
135.00
     Salaries, Wages & Bonus
187.00
151.00
136.00
128.00
125.00
     Contributions to EPF & Pension Funds
9.00
8.00
7.00
7.00
7.00
     Workmen and Staff Welfare Expenses
3.00
2.00
1.00
2.00
2.00
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
329.00
319.00
219.00
239.00
221.00
     Sub-contracted / Out sourced services
     Processing Charges
113.00
109.00
86.00
94.00
92.00
     Repairs and Maintenance
19.00
11.00
7.00
10.00
7.00
     Packing Material Consumed
     Other Mfg Exp
198.00
200.00
126.00
135.00
122.00
General and Administration Expenses
56.00
55.00
45.00
42.00
40.00
     Rent , Rates & Taxes
18.00
19.00
14.00
16.00
17.00
     Insurance
6.00
7.00
7.00
8.00
6.00
     Printing and stationery
0.00
0.00
0.00
0.00
0.00
     Professional and legal fees
12.00
11.00
10.00
8.00
7.00
     Traveling and conveyance
13.00
11.00
9.00
6.00
4.00
     Other Administration
19.00
17.00
14.00
10.00
9.00
Selling and Distribution Expenses
175.00
174.00
104.00
127.00
115.00
     Advertisement & Sales Promotion
19.00
24.00
12.00
6.00
6.00
     Sales Commissions & Incentives
18.00
25.00
9.00
7.00
12.00
     Freight and Forwarding
130.00
116.00
78.00
108.00
94.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
7.00
9.00
5.00
6.00
3.00
Miscellaneous Expenses
76.00
19.00
6.00
8.00
12.00
     Bad debts /advances written off
     Provision for doubtful debts
11.00
2.00
2.00
3.00
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
0.00
4.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
76.00
8.00
4.00
5.00
6.00
Less: Expenses Capitalised
Total Expenditure
3801.00
3852.00
2940.00
2745.00
2298.00
Operating Profit (Excl OI)
315.00
419.00
134.00
86.00
220.00
Other Income
65.00
5.00
7.00
7.00
4.00
     Interest Received
3.00
2.00
3.00
3.00
4.00
     Dividend Received
     Profit on sale of Fixed Assets
0.00
0.00
     Profits on sale of Investments
     Provision Written Back
57.00
0.00
     Foreign Exchange Gains
3.00
1.00
3.00
     Others
2.00
2.00
1.00
3.00
1.00
Operating Profit
380.00
424.00
141.00
93.00
224.00
Interest
46.00
60.00
67.00
45.00
54.00
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
1.00
1.00
1.00
1.00
1.00
     Other Interest
44.00
59.00
66.00
45.00
53.00
PBDT
334.00
364.00
74.00
48.00
170.00
Depreciation
44.00
47.00
49.00
88.00
121.00
Profit Before Taxation & Exceptional Items
290.00
317.00
25.00
-40.00
49.00
Exceptional Income / Expenses
120.00
-36.00
Profit Before Tax
410.00
317.00
-12.00
-40.00
49.00
Provision for Tax
-32.00
0.00
0.00
     Current Income Tax
0.00
0.00
     Deferred Tax
-32.00
     Other taxes
-32.00
0.00
0.00
0.00
0.00
Profit After Tax
442.00
317.00
-12.00
-40.00
49.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
0.00
0.00
0.00
0.00
0.00
Other Consolidated Items
Consolidated Net Profit
442.00
317.00
-12.00
-40.00
49.00
Adjustments to PAT
Profit Balance B/F
-1539.00
-1858.00
-1847.00
-1810.00
-1864.00
Appropriations
-1097.00
-1540.00
-1859.00
-1851.00
-1815.00
     General Reserves
-3.00
-3.00
-3.00
-3.00
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
3.00
2.00
-1.00
0.00
-1.00
Equity Dividend %
Earnings Per Share
347.00
249.00
-9.00
-32.00
39.00
Adjusted EPS
347.00
249.00
-9.00
-32.00
39.00