INDRAYANI BIOTECH LTD.

NSE : NABSE : 526445ISIN CODE : INE007C01021Industry : Diversified MCap (Rs. in Mn) : 642.45 Face Value (Rs.) : 10 House : Private
BSECurrent Price (Rs.) 8.23Change (Rs.)0.65 (+8.58 %)
PREV CLOSE (Rs.) 7.58
OPEN PRICE (Rs.) 7.84
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 151297
TODAY'S LOW / HIGH (Rs.)7.45 8.33
52 WK LOW / HIGH (Rs.) 6.116.47
NSE
This Company is not listed in NSE

Profit & Loss

Select year
(Rs.in Crore)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
130.23
166.23
162.93
61.57
21.09
     Sales
129.28
161.34
157.76
57.99
21.01
     Job Work/ Contract Receipts
     Processing Charges / Service Income
0.95
4.89
5.17
3.58
0.08
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Net Sales
130.23
166.23
162.93
61.57
21.09
EXPENDITURE :
Increase/Decrease in Stock
Raw Material Consumed
82.77
97.13
102.21
41.04
15.77
     Opening Raw Materials
1.42
2.31
1.14
0.68
3.80
     Purchases Raw Materials
82.68
96.25
103.38
41.50
12.65
     Closing Raw Materials
1.33
1.42
2.31
1.14
0.68
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
5.48
6.70
6.08
0.34
0.33
     Electricity & Power
5.48
6.70
6.08
0.34
0.33
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
19.69
23.07
23.01
9.58
5.39
     Salaries, Wages & Bonus
17.77
20.69
21.00
8.19
4.68
     Contributions to EPF & Pension Funds
0.92
1.34
0.96
0.59
0.34
     Workmen and Staff Welfare Expenses
1.00
1.03
1.05
0.81
0.37
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
0.00
0.00
0.00
     Packing Material Consumed
     Other Mfg Exp
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
6.68
5.44
7.15
1.94
2.84
     Rent , Rates & Taxes
1.48
1.49
1.47
0.51
1.13
     Insurance
0.09
0.10
0.07
0.04
0.05
     Printing and stationery
0.14
0.09
0.12
0.03
0.03
     Professional and legal fees
1.18
0.64
2.70
0.18
0.30
     Traveling and conveyance
0.98
0.56
0.37
0.13
0.39
     Other Administration
3.79
3.12
2.79
1.18
1.33
Selling and Distribution Expenses
1.34
2.56
2.32
1.12
1.06
     Advertisement & Sales Promotion
0.71
0.82
0.89
0.17
0.32
     Sales Commissions & Incentives
0.04
0.06
0.17
0.00
0.01
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.60
1.69
1.27
0.95
0.73
Miscellaneous Expenses
7.89
7.66
4.84
0.76
0.64
     Bad debts /advances written off
1.01
0.49
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
6.87
7.66
4.84
0.76
0.15
Less: Expenses Capitalised
Total Expenditure
123.85
142.57
145.62
54.79
26.03
Operating Profit (Excl OI)
6.38
23.66
17.31
6.78
-4.94
Other Income
3.13
1.21
4.49
0.22
0.27
     Interest Received
0.63
0.16
2.61
0.10
0.14
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
     Others
2.49
1.06
1.88
0.12
0.13
Operating Profit
9.50
24.87
21.80
7.00
-4.68
Interest
11.88
10.10
5.64
1.89
1.97
     InterestonDebenture / Bonds
     Interest on Term Loan
10.72
9.88
5.00
1.83
1.91
     Intereston Fixed deposits
     Bank Charges etc
0.11
0.21
0.64
0.06
0.06
     Other Interest
1.05
0.00
0.00
0.00
0.00
PBDT
-2.38
14.77
16.15
5.11
-6.65
Depreciation
3.37
3.80
3.35
0.66
0.46
Profit Before Taxation & Exceptional Items
-5.74
10.97
12.81
4.45
-7.11
Exceptional Income / Expenses
-0.50
-4.11
Profit Before Tax
-5.74
10.97
12.31
4.44
-11.21
Provision for Tax
0.36
0.55
0.38
     Current Income Tax
1.16
0.62
0.20
     Deferred Tax
-0.80
-0.07
0.17
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-6.11
10.42
11.93
4.44
-11.21
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
4.55
-4.06
-3.19
0.09
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-1.56
6.36
8.74
4.44
-11.12
Adjustments to PAT
Profit Balance B/F
4.89
-1.34
-10.07
-14.51
-3.39
Appropriations
3.34
5.03
-1.34
-10.07
-14.51
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
0.03
0.14
0.00
Equity Dividend %
Earnings Per Share
0.00
1.00
3.00
1.00
-3.00
Adjusted EPS
0.00
2.00
3.00
1.00
-4.00