NMDC LTD.

NSE : NMDCBSE : 526371ISIN CODE : INE584A01023Industry : Mining & Minerals MCap (Rs. in Mn) : 734732.19 Face Value (Rs.) : 1 House : PSU
BSECurrent Price (Rs.) 83.57Change (Rs.)0.95 (+1.15 %)
PREV CLOSE (Rs.) 82.62
OPEN PRICE (Rs.) 83.01
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 728915
TODAY'S LOW / HIGH (Rs.)81.80 83.65
52 WK LOW / HIGH (Rs.)68.19 97.49
NSECurrent Price (Rs.) 83.56Change (Rs.)0.92 (+1.11 %)
PREV CLOSE( Rs. ) 82.64
OPEN PRICE (Rs.) 82.35
BID PRICE (QTY) 83.56 (14948)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 16131661
TODAY'S LOW / HIGH(Rs.) 81.77 83.69
52 WK LOW / HIGH (Rs.)68.19 97.49

Profit & Loss

Select year
(Rs.in Crore)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
23906.00
21308.00
17667.00
25965.00
15370.00
     Sales
23894.00
21293.00
17613.00
25915.00
15328.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
2.00
42.00
45.00
37.00
     Revenue from property development
     Other Operational Income
11.00
13.00
12.00
5.00
5.00
Less: Excise Duty
Net Sales
23906.00
21308.00
17667.00
25965.00
15370.00
EXPENDITURE :
Increase/Decrease in Stock
99.00
-93.00
-496.00
-1159.00
-162.00
Raw Material Consumed
210.00
21.00
71.00
107.00
42.00
     Opening Raw Materials
0.00
0.00
2.00
5.00
2.00
     Purchases Raw Materials
13.00
21.00
69.00
104.00
45.00
     Closing Raw Materials
1.00
0.00
0.00
2.00
5.00
     Other Direct Purchases / Brought in cost
197.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
163.00
168.00
144.00
123.00
111.00
     Electricity & Power
154.00
163.00
140.00
119.00
107.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
10.00
5.00
4.00
4.00
3.00
Employee Cost
1795.00
1626.00
1531.00
1337.00
1085.00
     Salaries, Wages & Bonus
1280.00
1205.00
1067.00
908.00
809.00
     Contributions to EPF & Pension Funds
66.00
64.00
56.00
49.00
51.00
     Workmen and Staff Welfare Expenses
386.00
295.00
350.00
331.00
177.00
     Other Employees Cost
63.00
62.00
57.00
48.00
48.00
Other Manufacturing Expenses
10685.00
10113.00
8491.00
10576.00
3416.00
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
253.00
245.00
209.00
188.00
134.00
     Packing Material Consumed
     Other Mfg Exp
10432.00
9868.00
8282.00
10387.00
3281.00
General and Administration Expenses
1105.00
804.00
739.00
565.00
576.00
     Rent , Rates & Taxes
103.00
79.00
69.00
75.00
64.00
     Insurance
11.00
11.00
12.00
8.00
8.00
     Printing and stationery
3.00
4.00
2.00
2.00
2.00
     Professional and legal fees
27.00
33.00
13.00
11.00
18.00
     Traveling and conveyance
95.00
91.00
68.00
38.00
22.00
     Other Administration
960.00
678.00
643.00
469.00
484.00
Selling and Distribution Expenses
718.00
434.00
361.00
315.00
649.00
     Advertisement & Sales Promotion
43.00
30.00
27.00
22.00
12.00
     Sales Commissions & Incentives
     Freight and Forwarding
207.00
136.00
135.00
132.00
476.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
469.00
268.00
198.00
161.00
161.00
Miscellaneous Expenses
982.00
942.00
774.00
1477.00
863.00
     Bad debts /advances written off
     Provision for doubtful debts
68.00
2.00
13.00
560.00
234.00
     Losson disposal of fixed assets(net)
2.00
1.00
1.00
2.00
1.00
     Losson foreign exchange fluctuations
0.00
0.00
0.00
0.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
913.00
939.00
760.00
916.00
628.00
Less: Expenses Capitalised
Total Expenditure
15757.00
14015.00
11614.00
13340.00
6581.00
Operating Profit (Excl OI)
8149.00
7293.00
6053.00
12624.00
8789.00
Other Income
1593.00
1371.00
768.00
719.00
352.00
     Interest Received
1177.00
1034.00
544.00
429.00
239.00
     Dividend Received
     Profit on sale of Fixed Assets
1.00
0.00
0.00
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
3.00
1.00
1.00
0.00
     Others
413.00
337.00
221.00
288.00
112.00
Operating Profit
9742.00
8664.00
6821.00
13343.00
9141.00
Interest
178.00
78.00
75.00
39.00
17.00
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
0.00
0.00
0.00
0.00
0.00
     Bank Charges etc
     Other Interest
177.00
78.00
75.00
39.00
17.00
PBDT
9564.00
8585.00
6746.00
13304.00
9124.00
Depreciation
420.00
351.00
336.00
288.00
229.00
Profit Before Taxation & Exceptional Items
9144.00
8235.00
6409.00
13016.00
8896.00
Exceptional Income / Expenses
-282.00
1237.00
Profit Before Tax
9144.00
7953.00
7647.00
13016.00
8896.00
Provision for Tax
2604.00
2380.00
2108.00
3575.00
2648.00
     Current Income Tax
2411.00
2118.00
1665.00
3444.00
2316.00
     Deferred Tax
-30.00
32.00
271.00
-130.00
-11.00
     Other taxes
224.00
231.00
172.00
261.00
343.00
Profit After Tax
6540.00
5572.00
5538.00
9441.00
6247.00
Extra items
-1.00
-1.00
-1.00
-1.00
0.00
Minority Interest
11.00
4.00
-1.00
1.00
0.00
Share of Associate
-8.00
0.00
65.00
-12.00
29.00
Other Consolidated Items
Consolidated Net Profit
6542.00
5575.00
5601.00
9429.00
6277.00
Adjustments to PAT
Profit Balance B/F
1924.00
1862.00
1762.00
1655.00
1519.00
Appropriations
8466.00
7437.00
7363.00
11083.00
7796.00
     General Reserves
2000.00
3000.00
4400.00
5000.00
3900.00
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
445.00
828.00
2.00
2.00
-2.00
Equity Dividend %
330.00
725.00
660.00
1474.00
776.00
Earnings Per Share
7.00
19.00
19.00
32.00
21.00
Adjusted EPS
7.00
6.00
6.00
11.00
7.00