COMPANY PROFILE

NMDC LTD.

NSE : NMDCBSE : 526371ISIN CODE : INE584A01023Industry : Mining & Minerals MCap (Rs. in Mn) : 627735.77 Face Value (Rs.) : 1 House : PSU
BSECurrent Price (Rs.) 71.40Change (Rs.)0.4 (+0.56 %)
PREV CLOSE (Rs.) 71.00
OPEN PRICE (Rs.) 71.09
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1369328
TODAY'S LOW / HIGH (Rs.)70.46 71.66
52 WK LOW / HIGH (Rs.)65.15 97.49
NSECurrent Price (Rs.) 71.50Change (Rs.)0.5 (+0.7 %)
PREV CLOSE( Rs. ) 71.00
OPEN PRICE (Rs.) 71.15
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 71.50 (100)
VOLUME 26798707
TODAY'S LOW / HIGH(Rs.) 70.46 71.67
52 WK LOW / HIGH (Rs.)65.15 97.49

Profit & Loss

Select year
(Rs.in Crore)
Particulars
Mar 2026
Mar 2025
Mar 2024
Mar 2023
Mar 2022
INCOME :
  
  
  
  
  
Gross Sales
32071.00
23906.00
21308.00
17667.00
25965.00
     Sales
32062.00
23894.00
21293.00
17613.00
25915.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
2.00
42.00
45.00
     Revenue from property development
     Other Operational Income
9.00
11.00
13.00
12.00
5.00
Less: Excise Duty
Net Sales
32071.00
23906.00
21308.00
17667.00
25965.00
EXPENDITURE :
Increase/Decrease in Stock
236.00
99.00
-93.00
-496.00
-1159.00
Raw Material Consumed
5177.00
460.00
21.00
71.00
107.00
     Opening Raw Materials
1.00
0.00
0.00
2.00
5.00
     Purchases Raw Materials
1235.00
264.00
21.00
69.00
104.00
     Closing Raw Materials
1.00
1.00
0.00
0.00
2.00
     Other Direct Purchases / Brought in cost
3942.00
197.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
164.00
163.00
168.00
144.00
123.00
     Electricity & Power
155.00
154.00
163.00
140.00
119.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
9.00
10.00
5.00
4.00
4.00
Employee Cost
1940.00
1795.00
1626.00
1531.00
1337.00
     Salaries, Wages & Bonus
1332.00
1280.00
1205.00
1067.00
908.00
     Contributions to EPF & Pension Funds
81.00
66.00
64.00
56.00
49.00
     Workmen and Staff Welfare Expenses
404.00
386.00
295.00
350.00
331.00
     Other Employees Cost
123.00
63.00
62.00
57.00
48.00
Other Manufacturing Expenses
12347.00
10685.00
10113.00
8491.00
10576.00
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
326.00
253.00
245.00
209.00
188.00
     Packing Material Consumed
     Other Mfg Exp
12021.00
10432.00
9868.00
8282.00
10387.00
General and Administration Expenses
905.00
854.00
804.00
739.00
565.00
     Rent , Rates & Taxes
93.00
103.00
79.00
69.00
75.00
     Insurance
21.00
11.00
11.00
12.00
8.00
     Printing and stationery
4.00
3.00
4.00
2.00
2.00
     Professional and legal fees
38.00
27.00
33.00
13.00
11.00
     Traveling and conveyance
118.00
95.00
91.00
68.00
38.00
     Other Administration
749.00
709.00
678.00
643.00
469.00
Selling and Distribution Expenses
970.00
718.00
434.00
361.00
315.00
     Advertisement & Sales Promotion
38.00
43.00
30.00
27.00
22.00
     Sales Commissions & Incentives
     Freight and Forwarding
277.00
207.00
136.00
135.00
132.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
655.00
469.00
268.00
198.00
161.00
Miscellaneous Expenses
1073.00
982.00
942.00
774.00
1477.00
     Bad debts /advances written off
     Provision for doubtful debts
116.00
68.00
2.00
13.00
560.00
     Losson disposal of fixed assets(net)
2.00
1.00
1.00
2.00
     Losson foreign exchange fluctuations
0.00
0.00
0.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
957.00
913.00
939.00
760.00
916.00
Less: Expenses Capitalised
Total Expenditure
22811.00
15757.00
14015.00
11614.00
13340.00
Operating Profit (Excl OI)
9260.00
8149.00
7293.00
6053.00
12624.00
Other Income
1488.00
1593.00
1371.00
768.00
719.00
     Interest Received
887.00
1177.00
1034.00
544.00
429.00
     Dividend Received
3.00
     Profit on sale of Fixed Assets
1.00
0.00
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
10.00
3.00
1.00
1.00
     Others
589.00
413.00
337.00
221.00
288.00
Operating Profit
10748.00
9742.00
8664.00
6821.00
13343.00
Interest
121.00
178.00
78.00
75.00
39.00
     InterestonDebenture / Bonds
     Interest on Term Loan
114.00
170.00
     Intereston Fixed deposits
1.00
0.00
0.00
0.00
0.00
     Bank Charges etc
     Other Interest
6.00
7.00
78.00
75.00
39.00
PBDT
10627.00
9564.00
8585.00
6746.00
13304.00
Depreciation
477.00
420.00
351.00
336.00
288.00
Profit Before Taxation & Exceptional Items
10149.00
9144.00
8235.00
6409.00
13016.00
Exceptional Income / Expenses
-282.00
1237.00
Profit Before Tax
10149.00
9144.00
7953.00
7647.00
13016.00
Provision for Tax
2734.00
2604.00
2380.00
2108.00
3575.00
     Current Income Tax
2552.00
2411.00
2118.00
1665.00
3444.00
     Deferred Tax
73.00
-30.00
32.00
271.00
-130.00
     Other taxes
109.00
224.00
231.00
172.00
261.00
Profit After Tax
7415.00
6540.00
5572.00
5538.00
9441.00
Extra items
-1.00
-1.00
-1.00
-1.00
-1.00
Minority Interest
0.00
11.00
4.00
-1.00
1.00
Share of Associate
36.00
-8.00
0.00
65.00
-12.00
Other Consolidated Items
Consolidated Net Profit
7450.00
6542.00
5575.00
5601.00
9429.00
Adjustments to PAT
Profit Balance B/F
3998.00
1924.00
1862.00
1762.00
1655.00
Appropriations
11449.00
8466.00
7437.00
7363.00
11083.00
     General Reserves
1000.00
2000.00
3000.00
4400.00
5000.00
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
879.00
445.00
828.00
2.00
2.00
Equity Dividend %
350.00
330.00
725.00
660.00
1474.00
Earnings Per Share
8.00
7.00
19.00
19.00
32.00
Adjusted EPS
8.00
7.00
6.00
6.00
11.00