Markets & news

ORCHID PHARMA LTD.

NSE : ORCHPHARMABSE : 524372ISIN CODE : INE191A01027Industry : Pharmaceuticals & Drugs MCap (Rs. in Mn) : 59732.49 Face Value (Rs.) : 10 House : Private
BSECurrent Price (Rs.) 997.45Change (Rs.)20.4 (+2.09 %)
PREV CLOSE (Rs.) 977.05
OPEN PRICE (Rs.) 989.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 8984
TODAY'S LOW / HIGH (Rs.)976.05 1026.50
52 WK LOW / HIGH (Rs.)471.3 1130
NSECurrent Price (Rs.) 1002.05Change (Rs.)22 (+2.24 %)
PREV CLOSE( Rs. ) 980.05
OPEN PRICE (Rs.) 988.45
BID PRICE (QTY) 1002.05 (1000)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 106269
TODAY'S LOW / HIGH(Rs.) 974.25 1026.00
52 WK LOW / HIGH (Rs.)480 1133
GO

Profit & Loss

Select year
(Rs.in Crore)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
921.93
819.37
665.90
559.56
450.06
     Sales
912.87
818.07
664.85
558.78
449.60
     Job Work/ Contract Receipts
     Processing Charges / Service Income
1.04
0.99
1.05
0.77
     Revenue from property development
     Other Operational Income
8.01
0.30
0.00
0.00
0.46
Less: Excise Duty
Net Sales
921.93
819.37
665.90
559.56
450.06
EXPENDITURE :
Increase/Decrease in Stock
-43.85
-43.89
-21.48
-27.06
-17.09
Raw Material Consumed
588.07
528.35
406.10
340.62
245.60
     Opening Raw Materials
66.01
75.89
42.83
21.06
29.71
     Purchases Raw Materials
602.07
518.48
439.15
362.39
252.48
     Closing Raw Materials
82.62
66.01
75.89
42.83
36.59
     Other Direct Purchases / Brought in cost
2.61
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
64.98
62.92
61.26
52.74
39.31
     Electricity & Power
64.98
62.92
61.26
52.74
39.31
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
86.36
69.64
65.35
63.28
67.11
     Salaries, Wages & Bonus
74.14
58.92
54.50
49.36
56.39
     Contributions to EPF & Pension Funds
4.20
3.94
4.25
8.49
5.02
     Workmen and Staff Welfare Expenses
8.03
6.79
6.60
5.43
5.70
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
50.69
39.75
35.55
32.88
29.10
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
22.94
18.72
16.63
13.53
12.77
     Packing Material Consumed
     Other Mfg Exp
27.75
21.02
18.92
19.35
16.33
General and Administration Expenses
22.26
22.22
14.26
13.03
18.34
     Rent , Rates & Taxes
1.70
1.59
0.99
1.41
2.78
     Insurance
4.72
4.25
3.96
4.23
5.06
     Printing and stationery
0.42
     Professional and legal fees
3.12
3.83
4.45
4.04
7.19
     Traveling and conveyance
2.23
1.11
0.51
0.20
0.09
     Other Administration
12.71
12.55
4.86
3.35
2.88
Selling and Distribution Expenses
24.14
23.86
14.34
22.26
13.46
     Advertisement & Sales Promotion
0.91
0.84
0.60
0.10
0.16
     Sales Commissions & Incentives
13.53
15.98
6.75
11.53
4.05
     Freight and Forwarding
9.70
7.03
6.98
10.63
9.25
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
18.68
5.73
6.22
7.22
3.59
     Bad debts /advances written off
13.81
0.46
     Provision for doubtful debts
1.19
3.67
1.33
     Losson disposal of fixed assets(net)
0.32
0.19
0.16
0.07
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
4.55
5.08
4.87
3.56
2.19
Less: Expenses Capitalised
Total Expenditure
811.33
708.58
581.60
504.98
399.40
Operating Profit (Excl OI)
110.60
110.79
84.30
54.58
50.66
Other Income
34.45
31.13
19.43
9.00
15.21
     Interest Received
17.28
16.35
0.62
0.42
0.73
     Dividend Received
     Profit on sale of Fixed Assets
0.94
0.00
     Profits on sale of Investments
0.02
0.51
1.04
     Provision Written Back
6.97
0.27
8.57
     Foreign Exchange Gains
6.43
6.73
5.20
7.58
3.49
     Others
3.77
7.78
12.66
0.49
1.38
Operating Profit
145.04
141.92
103.73
63.58
65.87
Interest
14.93
16.74
32.90
33.46
52.21
     InterestonDebenture / Bonds
     Interest on Term Loan
2.94
0.89
14.59
18.60
39.03
     Intereston Fixed deposits
     Bank Charges etc
0.39
0.38
0.68
1.44
0.87
     Other Interest
11.60
15.46
17.64
13.42
12.31
PBDT
130.11
125.18
70.82
30.13
13.67
Depreciation
34.55
33.24
54.79
87.02
108.92
Profit Before Taxation & Exceptional Items
95.56
91.95
16.04
-56.90
-95.25
Exceptional Income / Expenses
39.21
Profit Before Tax
95.56
91.95
55.25
-56.90
-95.25
Provision for Tax
-0.19
-3.12
     Current Income Tax
0.11
     Deferred Tax
-0.10
-3.23
     Other taxes
-0.19
0.00
0.00
0.00
0.00
Profit After Tax
95.76
95.06
55.25
-56.90
-95.25
Extra items
0.00
0.00
-6.78
58.47
-21.28
Minority Interest
Share of Associate
3.90
-2.90
-2.15
-3.52
Other Consolidated Items
Consolidated Net Profit
99.66
92.17
46.32
-1.95
-116.53
Adjustments to PAT
Profit Balance B/F
-2176.52
-2268.24
-2314.33
-2313.84
-2197.91
Appropriations
-2076.87
-2176.07
-2268.01
-2315.79
-2314.44
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
0.70
0.45
0.23
-1.46
-0.60
Equity Dividend %
Earnings Per Share
20.00
18.00
11.00
0.00
-29.00
Adjusted EPS
20.00
18.00
11.00
0.00
-29.00
BACK TO TOP