COMPANY PROFILE

ORCHID PHARMA LTD.

NSE : ORCHPHARMABSE : 524372ISIN CODE : INE191A01027Industry : Pharmaceuticals & Drugs MCap (Rs. in Mn) : 52441.47 Face Value (Rs.) : 10 House : Private
BSECurrent Price (Rs.) 875.70Change (Rs.)-16.05 (-1.8 %)
PREV CLOSE (Rs.) 891.75
OPEN PRICE (Rs.) 884.95
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 4636
TODAY'S LOW / HIGH (Rs.)860.50 885.00
52 WK LOW / HIGH (Rs.)471.3 1142.65
NSECurrent Price (Rs.) 875.55Change (Rs.)-11.35 (-1.28 %)
PREV CLOSE( Rs. ) 886.90
OPEN PRICE (Rs.) 877.05
BID PRICE (QTY) 875.55 (37)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 52511
TODAY'S LOW / HIGH(Rs.) 860.75 885.10
52 WK LOW / HIGH (Rs.)480 1143.5

Profit & Loss

Select year
(Rs.in Crore)
Particulars
Mar 2026
Mar 2025
Mar 2024
Mar 2023
Mar 2022
INCOME :
  
  
  
  
  
Gross Sales
1232.78
1397.61
819.37
665.90
559.56
     Sales
1215.01
1387.65
818.07
664.85
558.78
     Job Work/ Contract Receipts
     Processing Charges / Service Income
2.17
1.04
0.99
1.05
0.77
     Revenue from property development
     Other Operational Income
15.60
8.92
0.30
0.00
0.00
Less: Excise Duty
Net Sales
1232.78
1397.61
819.37
665.90
559.56
EXPENDITURE :
Increase/Decrease in Stock
71.38
-21.95
-43.89
-21.48
-27.06
Raw Material Consumed
773.08
915.30
528.35
406.10
340.62
     Opening Raw Materials
148.76
111.09
75.89
42.83
21.06
     Purchases Raw Materials
755.67
950.36
518.48
439.15
362.39
     Closing Raw Materials
133.03
148.76
66.01
75.89
42.83
     Other Direct Purchases / Brought in cost
1.69
2.61
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
89.62
100.07
62.92
61.26
52.74
     Electricity & Power
89.62
100.07
62.92
61.26
52.74
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
117.65
109.23
69.64
65.35
63.28
     Salaries, Wages & Bonus
102.52
95.33
58.92
54.50
49.36
     Contributions to EPF & Pension Funds
7.55
5.47
3.94
4.25
8.49
     Workmen and Staff Welfare Expenses
7.58
8.43
6.79
6.60
5.43
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
61.31
61.95
39.75
35.55
32.88
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
32.95
31.33
18.72
16.63
13.53
     Packing Material Consumed
     Other Mfg Exp
28.35
30.62
21.02
18.92
19.35
General and Administration Expenses
26.25
26.79
22.22
14.26
13.03
     Rent , Rates & Taxes
1.47
1.90
1.59
0.99
1.41
     Insurance
6.33
5.20
4.25
3.96
4.23
     Printing and stationery
     Professional and legal fees
3.52
3.72
3.83
4.45
4.04
     Traveling and conveyance
4.39
4.51
1.11
0.51
0.20
     Other Administration
14.94
15.96
12.55
4.86
3.35
Selling and Distribution Expenses
27.99
36.58
23.86
14.34
22.26
     Advertisement & Sales Promotion
1.29
0.99
0.84
0.60
0.10
     Sales Commissions & Incentives
18.38
25.03
15.98
6.75
11.53
     Freight and Forwarding
8.33
10.55
7.03
6.98
10.63
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
61.61
31.79
5.73
6.22
7.22
     Bad debts /advances written off
30.96
13.81
0.46
     Provision for doubtful debts
1.19
3.67
     Losson disposal of fixed assets(net)
0.52
0.33
0.19
0.16
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
13.21
5.56
     Other Miscellaneous Expenses
16.91
12.09
5.08
4.87
3.56
Less: Expenses Capitalised
Total Expenditure
1228.89
1259.76
708.58
581.60
504.98
Operating Profit (Excl OI)
3.89
137.85
110.79
84.30
54.58
Other Income
66.46
38.95
31.13
19.43
9.00
     Interest Received
8.94
20.56
16.35
0.62
0.42
     Dividend Received
     Profit on sale of Fixed Assets
8.45
0.94
0.00
     Profits on sale of Investments
0.02
0.51
     Provision Written Back
30.04
6.97
0.27
     Foreign Exchange Gains
15.00
8.87
6.73
5.20
7.58
     Others
4.03
2.55
7.78
12.66
0.49
Operating Profit
70.35
176.80
141.92
103.73
63.58
Interest
9.34
13.25
16.74
32.90
33.46
     InterestonDebenture / Bonds
     Interest on Term Loan
1.41
2.97
0.89
14.59
18.60
     Intereston Fixed deposits
5.16
6.95
     Bank Charges etc
0.35
0.47
0.38
0.68
1.44
     Other Interest
2.41
2.86
15.46
17.64
13.42
PBDT
61.01
163.55
125.18
70.82
30.13
Depreciation
43.25
42.02
33.24
54.79
87.02
Profit Before Taxation & Exceptional Items
17.76
121.53
91.95
16.04
-56.90
Exceptional Income / Expenses
-7.33
39.21
Profit Before Tax
10.43
121.53
91.95
55.25
-56.90
Provision for Tax
-0.19
-9.64
-3.12
     Current Income Tax
0.11
     Deferred Tax
-0.19
-9.79
-3.23
     Other taxes
-0.19
-9.64
0.00
0.00
0.00
Profit After Tax
10.62
131.17
95.06
55.25
-56.90
Extra items
0.00
0.00
0.00
-6.78
58.47
Minority Interest
Share of Associate
-0.66
3.90
-2.90
-2.15
-3.52
Other Consolidated Items
Consolidated Net Profit
9.96
135.07
92.17
46.32
-1.95
Adjustments to PAT
Profit Balance B/F
-1803.35
-2176.52
-2268.24
-2314.33
-2313.84
Appropriations
-1793.39
-2041.45
-2176.07
-2268.01
-2315.79
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-1.18
-238.10
0.45
0.23
-1.46
Equity Dividend %
Earnings Per Share
7.00
88.00
18.00
11.00
0.00
Adjusted EPS
7.00
88.00
18.00
11.00
0.00