Markets & news

3M INDIA LTD.

NSE : 3MINDIABSE : 523395ISIN CODE : INE470A01017Industry : Diversified MCap (Rs. in Mn) : 385455.21 Face Value (Rs.) : 10 House : 3M India - MNC
BSECurrent Price (Rs.) 34216.85Change (Rs.)691.2 (+2.06 %)
PREV CLOSE (Rs.) 33525.65
OPEN PRICE (Rs.) 33675.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 9752
TODAY'S LOW / HIGH (Rs.)33525.00 34430.00
52 WK LOW / HIGH (Rs.)28747.3 38300
NSECurrent Price (Rs.) 34245.00Change (Rs.)675 (+2.01 %)
PREV CLOSE( Rs. ) 33570.00
OPEN PRICE (Rs.) 33520.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 3288
TODAY'S LOW / HIGH(Rs.) 33520.00 34515.00
52 WK LOW / HIGH (Rs.)28730 38030
GO

Profit & Loss

Select year
(Rs.in Crore)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
4189.36
3959.37
3335.84
2604.83
2986.55
     Sales
4123.69
3903.78
3262.09
2555.99
2945.81
     Job Work/ Contract Receipts
13.33
15.32
16.96
14.13
20.82
     Processing Charges / Service Income
49.86
38.18
54.89
32.98
17.78
     Revenue from property development
     Other Operational Income
2.49
2.08
1.90
1.74
2.14
Less: Excise Duty
Net Sales
4189.36
3959.37
3335.84
2604.83
2986.55
EXPENDITURE :
Increase/Decrease in Stock
48.48
-53.05
-16.83
21.01
-3.99
Raw Material Consumed
2458.74
2513.36
2107.52
1578.06
1740.28
     Opening Raw Materials
271.33
203.31
186.16
150.12
125.68
     Purchases Raw Materials
1567.92
1702.82
1424.89
1030.45
1124.70
     Closing Raw Materials
239.79
271.33
203.31
186.16
150.12
     Other Direct Purchases / Brought in cost
859.28
878.57
699.77
583.65
640.02
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
22.74
20.96
15.73
14.48
17.85
     Electricity & Power
22.32
20.55
15.30
13.98
17.39
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.42
0.40
0.44
0.51
0.46
Employee Cost
391.85
400.34
388.19
369.90
328.59
     Salaries, Wages & Bonus
347.34
347.93
345.60
317.51
290.03
     Contributions to EPF & Pension Funds
16.10
16.01
22.84
21.41
21.33
     Workmen and Staff Welfare Expenses
18.66
21.37
20.91
18.41
22.93
     Other Employees Cost
9.75
15.02
-1.15
12.57
-5.71
Other Manufacturing Expenses
107.70
84.40
78.70
58.81
68.55
     Sub-contracted / Out sourced services
2.26
2.96
6.79
5.98
6.23
     Processing Charges
     Repairs and Maintenance
16.42
12.98
14.96
13.74
12.87
     Packing Material Consumed
     Other Mfg Exp
89.02
68.45
56.95
39.09
49.44
General and Administration Expenses
190.56
174.81
180.36
136.67
174.99
     Rent , Rates & Taxes
17.67
8.30
21.29
8.33
8.22
     Insurance
3.24
2.78
3.04
2.80
2.28
     Printing and stationery
     Professional and legal fees
17.71
18.55
17.02
118.78
137.05
     Traveling and conveyance
19.52
17.06
7.25
2.46
23.52
     Other Administration
151.93
145.18
139.01
6.77
27.44
Selling and Distribution Expenses
137.46
135.47
124.55
111.67
130.31
     Advertisement & Sales Promotion
65.36
54.36
53.20
52.91
69.47
     Sales Commissions & Incentives
4.66
5.34
3.82
2.13
3.71
     Freight and Forwarding
67.44
75.77
67.52
56.63
57.12
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
79.97
78.80
68.38
54.74
80.31
     Bad debts /advances written off
     Provision for doubtful debts
9.01
1.63
1.35
2.92
14.58
     Losson disposal of fixed assets(net)
0.02
     Losson foreign exchange fluctuations
8.06
20.51
12.65
2.49
15.47
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
62.91
56.66
54.39
49.33
50.23
Less: Expenses Capitalised
Total Expenditure
3437.51
3355.08
2946.60
2345.35
2536.89
Operating Profit (Excl OI)
751.86
604.29
389.24
259.48
449.66
Other Income
85.51
68.10
37.12
24.74
45.90
     Interest Received
66.70
44.94
30.17
22.37
28.61
     Dividend Received
     Profit on sale of Fixed Assets
0.72
0.35
1.60
1.60
     Profits on sale of Investments
     Provision Written Back
16.43
6.91
1.38
0.77
12.73
     Foreign Exchange Gains
     Others
1.66
15.90
3.97
0.00
4.56
Operating Profit
837.37
672.39
426.36
284.22
495.56
Interest
3.22
7.27
3.72
2.45
3.66
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
3.22
7.27
3.72
2.45
3.66
PBDT
834.15
665.12
422.64
281.77
491.90
Depreciation
52.94
57.68
55.12
61.85
59.33
Profit Before Taxation & Exceptional Items
781.21
607.44
367.52
219.92
432.57
Exceptional Income / Expenses
Profit Before Tax
781.21
607.44
367.52
219.92
432.57
Provision for Tax
197.80
156.42
95.55
57.55
110.40
     Current Income Tax
197.90
150.98
98.03
64.99
100.65
     Deferred Tax
-0.10
5.44
-2.48
-7.45
9.74
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
583.42
451.02
271.97
162.38
322.17
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
583.42
451.02
271.97
162.38
322.17
Adjustments to PAT
Profit Balance B/F
1662.64
2169.15
1897.18
1734.81
1412.64
Appropriations
2246.06
2620.17
2169.15
1897.18
1734.81
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
112.65
Equity Dividend %
6850.00
9500.00
Earnings Per Share
518.00
400.00
241.00
144.00
286.00
Adjusted EPS
518.00
400.00
241.00
144.00
286.00
BACK TO TOP