Markets & news

KOVAI MEDICAL CENTER & HOSPITAL LTD.

NSE : KOVAIBSE : 523323ISIN CODE : INE177F01017Industry : Hospital & Healthcare Services MCap (Rs. in Mn) : 66609.93 Face Value (Rs.) : 10 House : Private
BSECurrent Price (Rs.) 6087.40Change (Rs.)33.9 (+0.56 %)
PREV CLOSE (Rs.) 6053.50
OPEN PRICE (Rs.) 6085.40
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 382
TODAY'S LOW / HIGH (Rs.)5996.15 6100.00
52 WK LOW / HIGH (Rs.)5010 6725
NSECurrent Price (Rs.) 6069.00Change (Rs.)6.5 (+0.11 %)
PREV CLOSE( Rs. ) 6062.50
OPEN PRICE (Rs.) 6045.00
BID PRICE (QTY) 6069.00 (20)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 4985
TODAY'S LOW / HIGH(Rs.) 6000.50 6125.00
52 WK LOW / HIGH (Rs.)5275.5 6340
GO

Profit & Loss

Select year
(Rs.in Crore)
Particulars
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
INCOME:
  
  
  
  
  
Operating Income
592.37
531.07
465.30
401.62
334.06
     Income from Medical Services
441.27
394.87
367.34
315.87
265.25
     Income from Diagnostic centre
     Pharmacy / Optical Income
144.25
130.75
97.96
85.57
68.77
     Less: Concession / Free Treatment
     Other Operational Income
6.85
5.45
0.00
0.18
0.04
Less: Excise Duty
Operating Income (Net)
592.37
531.07
465.30
401.62
334.06
EXPENDITURE :
Increase/Decrease in Stock
0.21
0.63
-0.45
Cost of Medicines and Consumables
172.08
159.74
143.70
121.79
106.28
     Opening Raw Materials
8.13
7.77
2.89
3.50
3.40
     Purchases Raw Materials
173.57
160.10
67.58
54.59
51.63
     Closing Raw Materials
9.62
8.13
3.36
2.89
3.50
     Other Direct Purchases / Brought in cost
76.60
66.60
54.75
     Others raw material cost
0.00
0.00
153.19
133.20
109.49
Power & Fuel Cost
11.37
10.42
10.20
9.74
9.49
     Electricity & Power
11.37
10.42
8.82
8.20
8.16
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
1.39
1.53
1.34
Employee Cost
98.22
87.73
79.36
64.60
52.69
     Salaries, Wages & Bonus
86.09
77.71
69.55
56.74
47.32
     Contributions to EPF & Pension Funds
6.30
5.96
5.07
4.02
2.47
     Workmen and Staff Welfare Expenses
2.26
2.00
1.63
1.98
1.69
     Other Employees Cost
3.56
2.07
3.11
1.86
1.22
Hospital Operation Expenses
146.69
128.17
121.88
98.13
81.85
     House Keeping Expenses
12.25
10.50
8.56
7.95
7.16
     Consultant / Inhouse Fees
101.03
88.65
79.47
66.64
55.96
     Upkeep & Maintainence
     Sub-contract/ Outsourced services
     Processing Charges
     Packing Material Consumed
     Repairs and Maintenance
15.94
12.74
18.30
10.35
6.85
     Other Operating Expenses
17.48
16.27
15.56
13.19
11.88
Selling, Administration and Other Expenses
23.16
12.60
10.88
11.81
10.91
     Rent , Rates & Taxes
3.81
2.60
2.36
1.57
1.40
     Insurance
0.39
0.30
     Printing and stationery
3.79
3.34
     Professional and legal fees
8.89
1.65
1.67
1.10
0.54
     Advertisement & Sales Promotion
4.94
3.44
3.87
2.02
2.33
     Brokerage, Commissions & Incentives
     Freight outwards
     Other Administration expenses
1.74
1.57
2.58
6.82
6.64
Miscellaneous Expenses
11.75
7.43
6.92
0.27
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
11.75
7.43
6.92
0.27
0.00
Less: Expenses Capitalised
Total Expenditure
463.26
406.10
373.17
306.97
260.77
Operating Profit (Excl OI)
129.11
124.97
92.13
94.65
73.29
Other Income
7.52
6.04
7.61
6.60
4.51
     Interest Received
5.77
4.55
4.76
4.29
2.54
     Dividend Received
0.00
0.01
0.00
0.01
     Profit on sale of Fixed Assets
0.09
0.11
0.13
0.02
     Profits on sale of Investments
     Foreign Exchange Gains
     Provision Written Back
     Others
1.66
1.38
2.72
2.28
1.96
Operating Profit
136.63
131.01
99.74
101.25
77.81
Interest
12.86
14.72
16.66
20.38
23.94
     InterestonDebenture / Bonds
     Interest on Term Loan
16.43
23.93
     Intereston Fixed deposits
     Bank Charges etc
0.76
0.11
0.23
0.01
     Other Interest
12.10
14.62
0.00
20.38
0.00
PBDT
123.77
116.29
83.08
80.87
53.86
Depreciation
34.33
23.87
20.74
21.61
16.47
Profit Before Taxation & Exceptional Items
89.44
92.43
62.34
59.26
37.39
Exceptional Income / Expenses
Profit Before Tax
89.44
92.43
62.34
59.26
37.39
Provision for Tax
31.46
32.36
21.73
20.73
13.61
     Current Income Tax
31.64
25.37
15.66
18.76
9.07
     Deferred Tax
-0.19
6.98
6.10
1.65
4.54
     Other taxes
0.00
0.01
-0.04
0.32
0.00
Profit After Tax
57.98
60.06
40.62
38.53
23.77
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
57.98
60.06
40.62
38.53
23.77
Adjustments to PAT
Profit Balance B/F
181.12
123.03
86.31
52.80
32.45
Appropriations
239.10
183.10
126.92
91.34
56.22
     General Reserves
3.00
2.00
1.50
     Proposed Equity Dividend
3.29
1.98
1.64
1.64
1.64
     Corporate dividend tax
0.56
0.33
0.28
     Other Appropriation
1.06
Equity Dividend %
30.00
25.00
25.00
15.00
15.00
Earnings Per Share
53.00
55.00
37.00
35.00
22.00
Adjusted EPS
53.00
55.00
37.00
35.00
22.00
BACK TO TOP