Markets & news

  • COMPANY PROFILE

FRONTIER SPRINGS LTD.

NSE : FRONTSPBSE : 522195ISIN CODE : INE572D01014Industry : Steel & Iron Products MCap (Rs. in Mn) : 16477.35 Face Value (Rs.) : 10 House : Private
BSECurrent Price (Rs.) 1394.55Change (Rs.)232.4 (+20 %)
PREV CLOSE (Rs.) 1162.15
OPEN PRICE (Rs.) 1178.15
BID PRICE (QTY) 1394.55 (7831)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 28769
TODAY'S LOW / HIGH (Rs.)1177.00 1394.55
52 WK LOW / HIGH (Rs.)1152.75 1870.05
NSECurrent Price (Rs.) 1394.60Change (Rs.)232.4 (+20 %)
PREV CLOSE( Rs. ) 1162.20
OPEN PRICE (Rs.) 1175.40
BID PRICE (QTY) 1394.60 (53054)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 350408
TODAY'S LOW / HIGH(Rs.) 1175.40 1394.60
52 WK LOW / HIGH (Rs.)1150.5 1869
GO

Profit & Loss

Select year
(Rs.in Crore)
Particulars
Mar 2026
Mar 2025
Mar 2024
Mar 2023
Mar 2022
INCOME :
  
  
  
  
  
Gross Sales
381.54
274.07
160.45
127.38
83.66
     Sales
376.29
269.59
156.71
124.06
83.62
     Job Work/ Contract Receipts
0.01
0.01
0.01
0.02
0.03
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
5.24
4.48
3.72
3.31
0.01
Less: Excise Duty
57.97
41.64
24.38
19.34
Net Sales
322.06
231.34
135.41
107.36
83.66
EXPENDITURE :
Increase/Decrease in Stock
0.33
-1.18
0.90
-3.76
-3.26
Raw Material Consumed
149.11
116.45
65.74
56.05
38.22
     Opening Raw Materials
19.97
12.84
11.90
6.42
6.86
     Purchases Raw Materials
143.96
123.58
66.69
61.53
37.78
     Closing Raw Materials
14.82
19.97
12.84
11.90
6.42
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
10.91
9.60
7.97
7.53
5.95
     Electricity & Power
10.91
9.60
7.97
7.53
5.95
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
5.83
5.80
4.53
3.85
3.49
     Salaries, Wages & Bonus
3.19
3.09
3.16
2.62
3.00
     Contributions to EPF & Pension Funds
0.69
0.56
0.50
0.43
0.41
     Workmen and Staff Welfare Expenses
0.32
0.28
0.24
0.20
0.09
     Other Employees Cost
1.64
1.87
0.64
0.60
0.00
Other Manufacturing Expenses
43.32
33.42
21.78
17.44
4.07
     Sub-contracted / Out sourced services
     Processing Charges
19.88
14.61
10.26
8.42
     Repairs and Maintenance
4.08
4.33
2.81
2.69
1.71
     Packing Material Consumed
12.77
8.76
3.73
1.96
     Other Mfg Exp
6.58
5.71
4.98
4.38
2.36
General and Administration Expenses
10.22
8.34
8.32
8.11
0.59
     Rent , Rates & Taxes
0.03
0.03
0.03
0.07
0.45
     Insurance
0.26
0.19
0.17
0.15
0.12
     Printing and stationery
0.25
0.23
0.24
0.10
     Professional and legal fees
0.50
0.33
0.28
0.23
     Traveling and conveyance
0.78
0.61
0.59
0.45
     Other Administration
9.18
7.56
7.60
7.56
0.02
Selling and Distribution Expenses
15.23
8.63
4.78
4.89
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.02
0.03
0.02
0.08
0.00
Miscellaneous Expenses
0.50
0.27
0.23
0.31
22.36
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.00
0.00
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
0.50
0.27
0.23
0.31
22.36
Less: Expenses Capitalised
Total Expenditure
235.45
181.32
114.26
94.41
71.42
Operating Profit (Excl OI)
86.61
50.02
21.15
12.94
12.23
Other Income
1.13
0.99
0.62
0.72
0.98
     Interest Received
0.19
0.19
0.14
0.11
0.14
     Dividend Received
0.13
0.12
0.08
0.06
0.05
     Profit on sale of Fixed Assets
0.04
0.03
     Profits on sale of Investments
0.73
0.63
0.38
0.02
0.10
     Provision Written Back
     Foreign Exchange Gains
     Others
0.04
0.02
0.02
0.52
0.68
Operating Profit
87.74
51.00
21.77
13.66
13.21
Interest
0.58
0.59
0.58
0.69
0.28
     InterestonDebenture / Bonds
     Interest on Term Loan
0.10
0.12
0.17
0.29
0.22
     Intereston Fixed deposits
0.00
     Bank Charges etc
0.30
0.36
0.38
0.35
     Other Interest
0.18
0.11
0.03
0.05
0.06
PBDT
87.16
50.42
21.18
12.97
12.93
Depreciation
4.90
4.01
3.71
3.20
2.85
Profit Before Taxation & Exceptional Items
82.25
46.41
17.47
9.77
10.08
Exceptional Income / Expenses
Profit Before Tax
82.25
46.41
17.47
9.77
10.08
Provision for Tax
20.94
11.74
4.48
2.53
2.56
     Current Income Tax
20.28
11.42
4.33
2.34
2.51
     Deferred Tax
0.74
0.32
0.15
0.20
0.03
     Other taxes
-0.09
0.00
0.01
0.00
0.02
Profit After Tax
61.31
34.66
12.99
7.24
7.51
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
-0.98
0.70
2.23
0.40
0.76
Consolidated Net Profit
60.34
35.37
15.22
7.64
8.28
Adjustments to PAT
Profit Balance B/F
115.80
81.14
66.52
59.27
51.38
Appropriations
176.14
116.51
81.73
66.91
59.66
     General Reserves
     Proposed Equity Dividend
0.83
0.71
0.59
0.39
0.39
     Corporate dividend tax
     Other Appropriation
7.88
Equity Dividend %
7.00
18.00
15.00
10.00
10.00
Earnings Per Share
52.00
88.00
33.00
18.00
19.00
Adjusted EPS
52.00
29.00
11.00
6.00
6.00
BACK TO TOP