Markets & news

VADILAL INDUSTRIES LTD.

NSE : VADILALINDBSE : 519156ISIN CODE : INE694D01016Industry : Consumer Food MCap (Rs. in Mn) : 53175.93 Face Value (Rs.) : 10 House : Vadilal
BSECurrent Price (Rs.) 7430.35Change (Rs.)2.55 (+0.03 %)
PREV CLOSE (Rs.) 7427.80
OPEN PRICE (Rs.) 7430.00
BID PRICE (QTY) 7411.95 (3)
OFFER PRICE (QTY) 7434.75 (5)
VOLUME 220
TODAY'S LOW / HIGH (Rs.)7384.55 7585.00
52 WK LOW / HIGH (Rs.)3990 8416.45
NSECurrent Price (Rs.) 7412.00Change (Rs.)-17.5 (-0.24 %)
PREV CLOSE( Rs. ) 7429.50
OPEN PRICE (Rs.) 7400.00
BID PRICE (QTY) 7412.00 (1)
OFFER PRICE (QTY) 7418.50 (2)
VOLUME 6834
TODAY'S LOW / HIGH(Rs.) 7387.00 7590.00
52 WK LOW / HIGH (Rs.)3996 8447
GO

Profit & Loss

Select year
(Rs.in Crore)
Particulars
Mar 2026
Mar 2025
Mar 2024
Mar 2023
Mar 2022
INCOME :
  
  
  
  
  
Gross Sales
1264.00
1147.00
1067.00
70490.00
470.47
     Sales
1259.00
1144.00
1064.00
70105.00
468.25
     Job Work/ Contract Receipts
     Processing Charges / Service Income
3.00
0.04
     Revenue from property development
     Other Operational Income
5.00
3.00
3.00
382.00
2.18
Less: Excise Duty
Net Sales
1240.00
1125.00
1058.00
69772.00
463.35
EXPENDITURE :
Increase/Decrease in Stock
-69.00
12.00
-17.00
-1543.00
0.18
Raw Material Consumed
555.00
561.00
578.00
37111.00
244.46
     Opening Raw Materials
111.00
135.00
73.00
6823.00
85.66
     Purchases Raw Materials
479.00
486.00
591.00
33861.00
196.65
     Closing Raw Materials
117.00
124.00
135.00
7347.00
68.23
     Other Direct Purchases / Brought in cost
81.00
63.00
49.00
3774.00
30.39
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
46.00
48.00
46.00
3364.00
27.50
     Electricity & Power
46.00
48.00
46.00
3364.00
27.50
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
134.00
112.00
94.00
6882.00
54.72
     Salaries, Wages & Bonus
127.00
104.00
88.00
6369.00
50.33
     Contributions to EPF & Pension Funds
5.00
4.00
4.00
302.00
2.83
     Workmen and Staff Welfare Expenses
3.00
4.00
3.00
211.00
1.57
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
212.00
74.00
70.00
5277.00
42.91
     Sub-contracted / Out sourced services
     Processing Charges
64.00
52.00
49.00
3551.00
28.41
     Repairs and Maintenance
14.00
11.00
11.00
880.00
7.33
     Packing Material Consumed
119.00
     Other Mfg Exp
14.00
11.00
11.00
845.00
7.17
General and Administration Expenses
27.00
60.00
51.00
3654.00
27.04
     Rent , Rates & Taxes
13.00
18.00
9.00
687.00
4.95
     Insurance
     Printing and stationery
     Professional and legal fees
13.00
     Traveling and conveyance
     Other Administration
0.00
42.00
41.00
2967.00
22.09
Selling and Distribution Expenses
51.00
36.00
69.00
4855.00
30.48
     Advertisement & Sales Promotion
16.00
7.00
12.00
475.00
4.11
     Sales Commissions & Incentives
     Freight and Forwarding
34.00
29.00
58.00
4379.00
26.37
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
45.00
2.00
8.00
295.00
1.25
     Bad debts /advances written off
0.00
2.00
8.00
0.05
     Provision for doubtful debts
2.00
0.00
2.00
235.00
0.19
     Losson disposal of fixed assets(net)
0.00
1.00
0.00
13.00
0.21
     Losson foreign exchange fluctuations
0.00
1.00
0.06
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
42.00
0.00
4.00
40.00
0.74
Less: Expenses Capitalised
Total Expenditure
1000.00
905.00
899.00
59894.00
428.54
Operating Profit (Excl OI)
240.00
220.00
159.00
9878.00
34.82
Other Income
15.00
13.00
17.00
841.00
17.16
     Interest Received
5.00
2.00
0.00
48.00
3.85
     Dividend Received
0.00
     Profit on sale of Fixed Assets
     Profits on sale of Investments
3.00
1.00
6.00
0.02
     Provision Written Back
1.00
2.00
5.00
199.00
5.25
     Foreign Exchange Gains
0.00
1.00
3.00
0.18
     Others
7.00
8.00
10.00
585.00
7.86
Operating Profit
256.00
233.00
176.00
10719.00
51.97
Interest
14.00
18.00
16.00
1938.00
21.44
     InterestonDebenture / Bonds
     Interest on Term Loan
5.00
6.00
5.00
     Intereston Fixed deposits
1.00
2.00
3.00
     Bank Charges etc
1.00
2.00
1.00
160.00
1.49
     Other Interest
7.00
7.00
7.00
1779.00
19.95
PBDT
242.00
215.00
160.00
8781.00
30.53
Depreciation
42.00
35.00
30.00
2397.00
22.85
Profit Before Taxation & Exceptional Items
200.00
180.00
131.00
6383.00
7.68
Exceptional Income / Expenses
Profit Before Tax
200.00
180.00
131.00
6383.00
7.68
Provision for Tax
49.00
34.00
34.00
1913.00
3.06
     Current Income Tax
53.00
41.00
28.00
1526.00
11.11
     Deferred Tax
-3.00
1.00
6.00
382.00
-8.23
     Other taxes
0.00
-8.00
0.00
5.00
0.17
Profit After Tax
150.00
146.00
96.00
4470.00
4.63
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
150.00
146.00
96.00
4470.00
4.63
Adjustments to PAT
Profit Balance B/F
398.00
256.00
161.00
11610.00
111.46
Appropriations
548.00
402.00
257.00
16080.00
116.10
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
2.00
1.00
1.00
Equity Dividend %
210.00
15.00
15.00
13.00
Earnings Per Share
209.00
203.00
134.00
62.00
6.00
Adjusted EPS
209.00
203.00
134.00
62.00
6.00
BACK TO TOP