HINDUSTAN FOODS LTD.

NSE : HNDFDSBSE : 519126ISIN CODE : INE254N01026Industry : Diversified MCap (Rs. in Mn) : 77477.49 Face Value (Rs.) : 2 House : Dempo VS
BSECurrent Price (Rs.) 639.45Change (Rs.)8.2 (+1.3 %)
PREV CLOSE (Rs.) 631.25
OPEN PRICE (Rs.) 628.70
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 3402
TODAY'S LOW / HIGH (Rs.)628.70 649.00
52 WK LOW / HIGH (Rs.)443.35 678.1
NSECurrent Price (Rs.) 636.50Change (Rs.)7.75 (+1.23 %)
PREV CLOSE( Rs. ) 628.75
OPEN PRICE (Rs.) 628.70
BID PRICE (QTY) 636.50 (22)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 78223
TODAY'S LOW / HIGH(Rs.) 628.70 649.80
52 WK LOW / HIGH (Rs.)442 677.75

Profit & Loss

Select year
(Rs.in Crore)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
3564.00
2755.00
2598.13
2040.10
1386.35
     Sales
3507.00
2711.00
2568.11
2015.65
1382.28
     Job Work/ Contract Receipts
     Processing Charges / Service Income
48.00
34.00
24.04
19.71
0.47
     Revenue from property development
     Other Operational Income
10.00
10.00
5.98
4.74
3.60
Less: Excise Duty
Net Sales
3564.00
2755.00
2598.13
2040.10
1386.35
EXPENDITURE :
Increase/Decrease in Stock
-38.00
-60.00
-14.20
-35.69
-9.26
Raw Material Consumed
2305.00
1895.00
1796.66
1576.81
1064.92
     Opening Raw Materials
237.00
172.00
96.12
85.25
46.12
     Purchases Raw Materials
2501.00
1960.00
1870.50
1576.33
1104.05
     Closing Raw Materials
434.00
237.00
172.08
96.12
85.25
     Other Direct Purchases / Brought in cost
1.00
1.00
2.11
11.35
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
62.00
40.00
31.60
20.63
13.30
     Electricity & Power
62.00
40.00
31.60
20.63
13.30
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
222.00
83.00
55.61
40.80
30.60
     Salaries, Wages & Bonus
194.00
74.00
49.59
37.00
27.80
     Contributions to EPF & Pension Funds
15.00
4.00
2.22
1.56
1.19
     Workmen and Staff Welfare Expenses
8.00
3.00
2.75
1.46
1.02
     Other Employees Cost
6.00
2.00
1.05
0.78
0.59
Other Manufacturing Expenses
676.00
543.00
533.45
305.23
188.20
     Sub-contracted / Out sourced services
     Processing Charges
90.00
74.00
61.19
50.61
38.97
     Repairs and Maintenance
21.00
12.00
8.84
3.64
     Packing Material Consumed
525.00
438.00
449.75
236.99
134.98
     Other Mfg Exp
40.00
19.00
13.67
17.62
10.62
General and Administration Expenses
34.00
23.00
17.17
13.46
12.05
     Rent , Rates & Taxes
8.00
6.00
3.46
4.26
4.62
     Insurance
5.00
3.00
1.98
1.17
0.90
     Printing and stationery
1.00
1.00
0.50
0.40
0.33
     Professional and legal fees
8.00
5.00
3.42
2.39
1.91
     Traveling and conveyance
5.00
3.00
3.06
1.91
1.57
     Other Administration
12.00
9.00
7.82
5.24
4.30
Selling and Distribution Expenses
0.00
0.00
0.12
0.20
0.28
     Advertisement & Sales Promotion
0.00
0.00
0.09
0.16
0.03
     Sales Commissions & Incentives
0.03
0.04
0.25
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
9.00
8.00
4.36
3.70
2.83
     Bad debts /advances written off
0.00
0.41
     Provision for doubtful debts
1.00
0.01
0.19
0.67
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
0.00
1.00
0.23
0.55
0.49
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
8.00
6.00
3.70
2.96
1.67
Less: Expenses Capitalised
Total Expenditure
3270.00
2533.00
2424.78
1925.14
1302.93
Operating Profit (Excl OI)
294.00
222.00
173.35
114.97
83.42
Other Income
15.00
7.00
4.51
3.69
2.66
     Interest Received
7.00
2.00
0.89
1.71
     Dividend Received
     Profit on sale of Fixed Assets
0.00
0.05
     Profits on sale of Investments
     Provision Written Back
1.00
2.00
0.64
0.67
0.41
     Foreign Exchange Gains
2.00
1.00
1.85
0.43
     Others
5.00
2.00
1.12
2.54
0.54
Operating Profit
309.00
229.00
177.86
118.65
86.08
Interest
81.00
57.00
35.95
20.34
18.86
     InterestonDebenture / Bonds
     Interest on Term Loan
70.00
52.00
32.43
18.95
17.72
     Intereston Fixed deposits
     Bank Charges etc
7.00
3.00
1.01
0.65
0.90
     Other Interest
5.00
2.00
2.50
0.75
0.24
PBDT
228.00
172.00
141.91
98.32
67.22
Depreciation
80.00
55.00
37.41
24.51
17.20
Profit Before Taxation & Exceptional Items
148.00
117.00
104.51
73.81
50.02
Exceptional Income / Expenses
Profit Before Tax
148.00
117.00
104.51
71.48
48.07
Provision for Tax
38.00
24.00
33.39
26.82
13.67
     Current Income Tax
38.00
30.00
31.53
19.41
8.85
     Deferred Tax
1.00
-5.00
3.67
7.41
7.86
     Other taxes
0.00
0.00
-1.81
0.00
-3.04
Profit After Tax
110.00
93.00
71.12
44.66
34.40
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
110.00
93.00
71.12
44.66
34.40
Adjustments to PAT
Profit Balance B/F
306.00
212.00
140.93
95.84
32.45
Appropriations
416.00
305.00
212.05
140.51
66.85
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
0.00
-1.00
0.32
-0.43
-0.09
Equity Dividend %
Earnings Per Share
9.00
8.00
6.00
20.00
16.00
Adjusted EPS
9.00
8.00
6.00
4.00
3.00