Markets & news

GUJARAT INDUSTRIES POWER COMPANY LTD.

NSE : GIPCLBSE : 517300ISIN CODE : INE162A01010Industry : Power Generation/Distribution MCap (Rs. in Mn) : 29576.4 Face Value (Rs.) : 10 House : Private
BSECurrent Price (Rs.) 190.55Change (Rs.)12.25 (+6.87 %)
PREV CLOSE (Rs.) 178.30
OPEN PRICE (Rs.) 177.35
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 138773
TODAY'S LOW / HIGH (Rs.)177.35 191.00
52 WK LOW / HIGH (Rs.)119.95 204.35
NSECurrent Price (Rs.) 190.72Change (Rs.)12.33 (+6.91 %)
PREV CLOSE( Rs. ) 178.39
OPEN PRICE (Rs.) 177.40
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 190.72 (1178)
VOLUME 3504842
TODAY'S LOW / HIGH(Rs.) 177.40 191.25
52 WK LOW / HIGH (Rs.)119.9 202.05
GO

Profit & Loss

Select year
(Rs.in Crore)
Particulars
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
INCOME :
  
  
  
  
  
Operating Income
1407.35
1353.84
1310.56
1352.23
1214.79
     Earning From Sale of Electrical Energy
1400.56
1348.08
1303.81
1345.76
1209.06
     Less: Cash Discount
     Contracts Income
     Transmission EPC Business
     Wheeling & Transmission Charges recoverable
     Other Operational Income
6.79
5.75
6.75
6.47
5.74
Less: Excise Duty
0.07
Operating Income (Net)
1407.35
1353.84
1310.56
1352.23
1214.72
EXPENDITURE :
Increase/Decrease in Stock
Power Generation & Distribution Cost
36.82
-63.98
-120.57
81.69
91.10
     Cost of power purchased
10.59
10.40
10.72
10.72
10.39
     Cost of Fuel
327.94
232.65
244.92
404.37
351.64
     Power Project Expenses
     Wheeling & Transmission Charges Payable
     Other power & fuel
-301.72
-307.02
-376.21
-333.39
-270.93
Employee Cost
87.57
90.71
73.45
68.22
67.43
     Salaries, Wages & Bonus
63.32
68.15
48.75
46.32
42.37
     Contributions to EPF & PensionFunds
4.72
4.50
4.53
4.02
3.82
     Workmen and Staff Welfare Expenses
19.54
18.05
20.17
17.88
21.24
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Operating Expenses
689.60
792.89
881.49
755.53
600.45
     Cost of Elastimold , Store & Spares Consumed
429.29
509.19
553.88
398.49
341.94
     Processing Charges
     Sub Contract Charges
     Repairs and Maintenance
14.59
18.49
19.02
26.65
22.44
     Other Operating Expenses
245.73
265.21
308.58
330.39
236.07
General and Administration Expenses
22.17
24.57
21.95
17.43
12.89
     Rent , Rates & Taxes
6.03
5.80
3.24
2.80
2.38
     Insurance
10.83
12.09
12.11
9.57
5.28
     Printing and stationery
     Professional and legal fees
1.15
2.67
2.51
1.34
0.81
     Other Administration
4.16
4.01
4.09
3.73
4.41
Selling and Distribution Expenses
     Freight outwards
     Sales Commissions and Incentives
     Advertisement & Sales Promotion
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
24.07
28.91
25.24
28.17
20.06
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
1.72
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
0.38
     Other Miscellaneous Expenses
24.07
28.54
23.52
28.17
20.06
Less: Expenses Capitalised
Total Expenditure
860.23
873.09
881.56
951.04
791.92
Operating Profit (Excl OI)
547.12
480.75
429.00
401.18
422.80
Other Income
116.80
51.26
71.05
36.24
43.24
     Interest Received
13.67
4.74
13.34
25.27
34.51
     Dividend Received
0.76
0.58
0.52
0.55
0.44
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Foreign Exchange Gains
     Others
102.37
45.94
57.19
10.42
8.29
Operating Profit
663.92
532.01
500.06
437.43
466.04
Interest
50.32
56.85
73.19
75.57
78.00
     InterestonDebenture / Bonds
     Intereston Term Loan
41.80
42.28
39.22
50.81
64.76
     Intereston Fixed deposits
     Bank Charges etc
1.74
4.45
2.96
1.20
1.23
     Other Interest
6.78
10.12
31.01
23.56
12.01
PBDT
613.60
475.16
426.86
361.86
388.03
Depreciation
167.36
157.66
125.87
112.13
120.03
Profit Before Taxation & Exceptional Items
446.25
317.50
300.99
249.73
268.00
Exceptional Income / Expenses
-139.61
-18.51
Profit Before Tax
306.64
317.50
300.99
249.73
249.49
Provision for Tax
51.88
72.98
71.74
61.45
123.14
     Current Income Tax
94.82
67.53
64.01
50.35
63.65
     Deferred Tax
-46.02
5.45
7.73
11.10
57.83
     Other taxes
3.08
0.00
0.00
0.00
1.66
Profit After Tax
254.76
244.52
229.25
188.27
126.35
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
-78.47
-0.01
Other Consolidated Items
Consolidated Net Profit
254.76
166.05
229.25
188.27
126.34
Adjustments to PAT
Profit Balance B/F
63.99
127.51
108.61
86.22
88.13
Appropriations
318.75
293.55
337.86
274.50
214.48
     General Reserves
90.00
90.00
80.00
60.00
75.00
     Proposed Equity Dividend
37.81
37.81
     Corporate dividend tax
7.74
7.74
     Other Appropriation
228.75
203.55
257.86
168.94
93.92
Equity Dividend %
29.00
27.00
27.00
27.00
25.00
Earnings Per Share
17.00
11.00
15.00
12.00
8.00
Adjusted EPS
17.00
11.00
15.00
12.00
8.00
BACK TO TOP