Markets & news

MAHAMAYA STEEL INDUSTRIES LTD.

NSE : MAHASTEELBSE : 513554ISIN CODE : INE451L01014Industry : Steel & Iron Products MCap (Rs. in Mn) : 16410.57 Face Value (Rs.) : 10 House : Private
BSECurrent Price (Rs.) 998.55Change (Rs.)35.85 (+3.72 %)
PREV CLOSE (Rs.) 962.70
OPEN PRICE (Rs.) 991.10
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 3438
TODAY'S LOW / HIGH (Rs.)974.90 1015.00
52 WK LOW / HIGH (Rs.)318 1061.85
NSECurrent Price (Rs.) 1001.25Change (Rs.)35 (+3.62 %)
PREV CLOSE( Rs. ) 966.25
OPEN PRICE (Rs.) 975.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 1001.25 (65)
VOLUME 37640
TODAY'S LOW / HIGH(Rs.) 952.35 1018.00
52 WK LOW / HIGH (Rs.)312.2 1050
GO

Profit & Loss

Select year
(Rs.in Crore)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
801.76
783.83
649.77
495.32
250.91
     Sales
800.53
782.12
645.60
493.23
250.12
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
1.24
1.70
4.18
2.10
0.78
Less: Excise Duty
Net Sales
801.76
783.83
649.77
495.32
250.91
EXPENDITURE :
Increase/Decrease in Stock
7.25
-13.65
-3.38
5.89
-5.25
Raw Material Consumed
644.11
660.79
505.33
373.61
195.47
     Opening Raw Materials
37.91
45.53
9.68
29.25
27.27
     Purchases Raw Materials
641.91
652.59
540.80
345.17
189.73
     Closing Raw Materials
37.87
37.91
45.53
9.68
29.25
     Other Direct Purchases / Brought in cost
2.16
0.58
0.37
8.87
7.71
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
101.87
98.35
73.99
54.75
27.03
     Electricity & Power
101.87
98.35
73.99
54.75
27.03
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
14.13
9.88
6.74
5.06
5.66
     Salaries, Wages & Bonus
13.60
9.29
6.23
4.44
5.12
     Contributions to EPF & Pension Funds
0.13
0.12
0.09
0.12
0.16
     Workmen and Staff Welfare Expenses
0.18
0.25
0.26
0.34
0.17
     Other Employees Cost
0.23
0.22
0.16
0.17
0.21
Other Manufacturing Expenses
9.08
5.67
42.31
30.26
12.67
     Sub-contracted / Out sourced services
     Processing Charges
1.01
1.09
3.41
3.39
     Repairs and Maintenance
0.61
1.03
1.52
0.13
0.15
     Packing Material Consumed
     Other Mfg Exp
7.46
3.56
37.38
26.74
12.52
General and Administration Expenses
3.88
3.96
3.16
2.54
1.92
     Rent , Rates & Taxes
0.11
0.11
0.08
0.16
0.06
     Insurance
0.14
0.34
0.32
0.32
0.26
     Printing and stationery
     Professional and legal fees
0.31
0.22
0.17
0.29
0.26
     Traveling and conveyance
0.08
0.08
0.11
0.04
0.02
     Other Administration
3.32
3.29
2.59
1.77
1.34
Selling and Distribution Expenses
2.72
2.52
3.54
1.95
0.78
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
2.72
2.52
3.54
1.95
0.78
Miscellaneous Expenses
4.28
5.82
     Bad debts /advances written off
4.28
5.82
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
Less: Expenses Capitalised
Total Expenditure
783.05
767.52
635.96
479.88
238.27
Operating Profit (Excl OI)
18.72
16.31
13.81
15.44
12.63
Other Income
1.23
1.42
0.97
0.44
0.45
     Interest Received
1.22
1.41
0.95
0.44
0.45
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
0.01
0.01
0.01
0.00
     Others
0.01
0.01
0.01
0.00
0.00
Operating Profit
19.95
17.73
14.78
15.88
13.08
Interest
3.89
5.15
3.20
5.03
6.46
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
0.26
0.21
0.27
0.40
0.49
     Other Interest
3.63
4.94
2.93
4.63
5.97
PBDT
16.06
12.59
11.58
10.85
6.62
Depreciation
7.87
7.00
6.30
5.93
5.54
Profit Before Taxation & Exceptional Items
8.20
5.59
5.28
4.92
1.08
Exceptional Income / Expenses
0.45
1.14
0.73
0.18
Profit Before Tax
10.05
8.65
6.01
4.92
1.27
Provision for Tax
2.45
1.93
1.84
1.77
0.71
     Current Income Tax
2.77
2.06
2.02
2.24
1.28
     Deferred Tax
-0.31
-0.13
-0.18
-0.46
-0.57
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
7.60
6.72
4.17
3.15
0.55
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
1.27
1.75
0.33
Other Consolidated Items
0.17
0.21
0.18
Consolidated Net Profit
7.60
6.72
5.61
5.11
1.05
Adjustments to PAT
Profit Balance B/F
27.61
20.75
15.14
9.90
8.84
Appropriations
35.21
27.47
20.75
15.00
9.90
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-0.12
-0.14
-0.13
Equity Dividend %
Earnings Per Share
5.00
4.00
3.00
3.00
1.00
Adjusted EPS
5.00
4.00
3.00
3.00
1.00
BACK TO TOP