Markets & news

JAY SHREE TEA & INDUSTRIES LTD.

NSE : JAYSREETEABSE : 509715ISIN CODE : INE364A01020Industry : Tea/Coffee MCap (Rs. in Mn) : 2939.15 Face Value (Rs.) : 5 House : Birla BK
BSECurrent Price (Rs.) 101.78Change (Rs.)1.72 (+1.72 %)
PREV CLOSE (Rs.) 100.06
OPEN PRICE (Rs.) 101.40
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 32872
TODAY'S LOW / HIGH (Rs.)101.19 107.71
52 WK LOW / HIGH (Rs.)70.62 107.71
NSECurrent Price (Rs.) 101.81Change (Rs.)1 (+0.99 %)
PREV CLOSE( Rs. ) 100.81
OPEN PRICE (Rs.) 101.90
BID PRICE (QTY) 101.81 (76)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 572125
TODAY'S LOW / HIGH(Rs.) 101.01 108.00
52 WK LOW / HIGH (Rs.)70.55 108
GO

Profit & Loss

Select year
(Rs.in Crore)
Particulars
Mar 2026
Mar 2025
Mar 2024
Mar 2023
Mar 2022
INCOME :
  
  
  
  
  
Gross Sales
930.13
858.14
742.37
812.59
725.83
     Sales
849.59
806.79
702.12
731.58
648.09
     Job Work/ Contract Receipts
     Processing Charges / Service Income
4.39
2.23
2.67
1.83
2.12
     Revenue from property development
     Other Operational Income
76.15
49.11
37.57
79.17
75.62
Less: Excise Duty
Net Sales
930.13
858.14
742.37
812.59
725.83
EXPENDITURE :
Increase/Decrease in Stock
24.19
-8.59
-27.90
-99.57
15.88
Raw Material Consumed
409.15
355.60
355.38
414.92
271.92
     Opening Raw Materials
5.34
10.08
5.82
11.28
9.27
     Purchases Raw Materials
326.85
284.94
298.10
341.82
230.06
     Closing Raw Materials
6.71
5.34
10.08
6.98
11.28
     Other Direct Purchases / Brought in cost
83.66
65.92
61.54
68.80
43.87
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
45.42
51.09
49.93
50.28
46.45
     Electricity & Power
45.42
51.09
49.93
50.28
46.45
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
268.91
274.07
266.20
277.09
254.03
     Salaries, Wages & Bonus
229.60
231.48
220.23
233.52
211.97
     Contributions to EPF & Pension Funds
18.46
19.19
18.95
18.57
17.14
     Workmen and Staff Welfare Expenses
15.66
17.96
16.26
14.12
14.31
     Other Employees Cost
5.18
5.44
10.77
10.88
10.60
Other Manufacturing Expenses
80.78
79.07
79.26
80.98
69.89
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
28.25
26.75
28.05
30.78
29.28
     Packing Material Consumed
17.67
14.52
14.05
3.24
2.27
     Other Mfg Exp
34.86
37.79
37.16
46.97
38.34
General and Administration Expenses
8.31
5.48
6.32
5.83
7.55
     Rent , Rates & Taxes
4.32
2.32
2.88
2.54
3.39
     Insurance
3.26
2.43
2.71
2.56
3.22
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
     Other Administration
0.73
0.73
0.73
0.73
0.95
Selling and Distribution Expenses
34.08
31.80
27.63
35.78
31.13
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
19.96
20.03
17.01
23.69
20.18
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
14.12
11.78
10.62
12.09
10.95
Miscellaneous Expenses
41.01
31.77
32.41
38.49
30.17
     Bad debts /advances written off
0.66
0.25
0.42
0.45
0.11
     Provision for doubtful debts
2.92
0.45
0.03
1.53
1.04
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
3.87
2.95
     Losson sale of non-trade current investments
0.01
0.07
0.54
1.08
     Other Miscellaneous Expenses
33.57
31.06
31.90
33.03
27.93
Less: Expenses Capitalised
Total Expenditure
911.85
820.29
789.23
803.80
727.02
Operating Profit (Excl OI)
18.28
37.85
-46.87
8.79
-1.18
Other Income
13.14
61.96
82.98
20.72
32.05
     Interest Received
0.37
0.87
1.06
1.40
1.76
     Dividend Received
0.08
0.10
0.14
0.14
0.15
     Profit on sale of Fixed Assets
7.35
52.05
66.49
5.87
22.70
     Profits on sale of Investments
0.01
     Provision Written Back
0.83
0.92
3.42
7.90
1.84
     Foreign Exchange Gains
2.28
0.75
0.62
     Others
4.50
5.75
11.12
5.41
4.99
Operating Profit
31.41
99.81
36.11
29.50
30.87
Interest
32.95
39.42
37.59
34.46
38.30
     InterestonDebenture / Bonds
     Interest on Term Loan
26.00
32.07
29.97
32.73
35.51
     Intereston Fixed deposits
     Bank Charges etc
1.55
1.51
1.54
0.93
2.10
     Other Interest
5.40
5.83
6.08
0.81
0.69
PBDT
-1.54
60.39
-1.48
-4.96
-7.44
Depreciation
22.19
22.37
21.51
22.97
23.65
Profit Before Taxation & Exceptional Items
-23.73
38.02
-22.99
-27.93
-31.08
Exceptional Income / Expenses
39.95
24.07
-20.24
Profit Before Tax
-23.73
77.96
1.08
-48.17
-31.08
Provision for Tax
1.33
-0.17
-13.12
1.74
-35.35
     Current Income Tax
0.00
0.00
-0.11
0.00
     Deferred Tax
1.33
-0.17
-13.12
1.82
-35.35
     Other taxes
0.00
0.00
-13.12
0.03
0.00
Profit After Tax
-25.06
78.13
14.20
-49.91
4.26
Extra items
0.00
48.37
-1.21
0.00
0.00
Minority Interest
Share of Associate
5.20
19.50
Other Consolidated Items
Consolidated Net Profit
-25.06
126.50
12.99
-44.72
23.76
Adjustments to PAT
Profit Balance B/F
176.77
46.61
31.03
76.70
49.86
Appropriations
151.71
173.11
44.02
31.99
73.62
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-2.56
-3.66
-2.59
0.96
-3.08
Equity Dividend %
10.00
Earnings Per Share
-9.00
44.00
4.00
-20.00
10.00
Adjusted EPS
-9.00
44.00
4.00
-20.00
10.00
BACK TO TOP