Markets & news

  • COMPANY PROFILE

CEMINDIA PROJECTS LTD.

NSE : CEMPROBSE : 509496ISIN CODE : INE686A01026Industry : Engineering - Construction MCap (Rs. in Mn) : 226553.47 Face Value (Rs.) : 1 House : ITD Cementation - MNC
BSECurrent Price (Rs.) 1318.80Change (Rs.)62.8 (+5 %)
PREV CLOSE (Rs.) 1256.00
OPEN PRICE (Rs.) 1268.60
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 18956
TODAY'S LOW / HIGH (Rs.)1240.20 1318.80
52 WK LOW / HIGH (Rs.)481.4 1650
NSECurrent Price (Rs.) 1319.30Change (Rs.)62.8 (+5 %)
PREV CLOSE( Rs. ) 1256.50
OPEN PRICE (Rs.) 1256.50
BID PRICE (QTY) 1319.30 (3778)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 316336
TODAY'S LOW / HIGH(Rs.) 1252.50 1319.30
52 WK LOW / HIGH (Rs.)503.3 1649.2
GO

Profit & Loss

Select year
(Rs.in Crore)
Particulars
Mar 2026
Mar 2025
Mar 2024
Mar 2023
Mar 2022
INCOME :
  
  
  
  
  
Gross Sales
10061.00
9246.00
7717.87
5090.91
3809.02
     Sales
     Job Work/ Contract Receipts
10061.00
9246.00
7717.34
5090.20
3808.66
     Processing Charges / Service Income
0.53
0.71
0.36
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Net Sales
10061.00
9246.00
7717.87
5090.91
3809.02
EXPENDITURE :
Increase/Decrease in Stock
Raw Material Consumed
3355.00
3224.00
2919.43
1770.80
1239.44
     Opening Raw Materials
578.00
577.00
533.31
362.50
310.45
     Purchases Raw Materials
3463.00
3226.00
3019.40
1941.61
1291.50
     Closing Raw Materials
686.00
578.00
633.29
533.31
362.50
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
403.00
403.00
328.87
221.44
168.98
     Electricity & Power
388.00
390.00
322.03
215.85
163.40
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
15.00
13.00
6.84
5.59
5.58
Employee Cost
883.00
723.00
619.29
482.42
372.77
     Salaries, Wages & Bonus
762.00
651.00
567.40
440.19
337.73
     Contributions to EPF & Pension Funds
59.00
50.00
43.46
34.86
27.37
     Workmen and Staff Welfare Expenses
1.00
1.00
0.64
0.74
1.02
     Other Employees Cost
61.00
21.00
7.79
6.63
6.66
Other Manufacturing Expenses
3763.00
3543.00
2721.93
1917.70
1512.93
     Sub-contracted / Out sourced services
2854.00
2743.00
2091.70
1465.02
1168.76
     Processing Charges
     Repairs and Maintenance
22.00
20.00
16.84
15.52
12.17
     Packing Material Consumed
     Other Mfg Exp
888.00
780.00
613.38
437.15
332.00
General and Administration Expenses
459.00
381.00
290.25
234.84
182.94
     Rent , Rates & Taxes
180.00
149.00
122.72
94.61
77.32
     Insurance
98.00
84.00
61.21
44.66
34.42
     Printing and stationery
17.00
11.00
11.44
11.42
9.21
     Professional and legal fees
107.00
93.00
61.41
52.29
38.08
     Traveling and conveyance
22.00
19.00
13.79
10.82
5.82
     Other Administration
58.00
43.00
33.47
31.86
23.91
Selling and Distribution Expenses
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
182.00
110.00
93.05
63.83
38.89
     Bad debts /advances written off
     Provision for doubtful debts
7.00
8.00
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
4.00
0.31
4.40
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
174.00
98.00
93.05
63.52
34.48
Less: Expenses Capitalised
Total Expenditure
9045.00
8384.00
6972.81
4691.02
3515.95
Operating Profit (Excl OI)
1016.00
862.00
745.06
399.89
293.06
Other Income
183.00
77.00
48.03
28.62
11.86
     Interest Received
94.00
38.00
33.12
16.92
5.04
     Dividend Received
     Profit on sale of Fixed Assets
13.00
15.00
5.93
0.89
2.96
     Profits on sale of Investments
     Provision Written Back
3.00
2.00
0.73
3.70
     Foreign Exchange Gains
53.00
2.61
     Others
20.00
22.00
5.63
7.11
3.86
Operating Profit
1199.00
939.00
793.09
428.52
304.92
Interest
215.00
236.00
217.99
165.39
141.60
     InterestonDebenture / Bonds
     Interest on Term Loan
92.00
90.00
78.42
53.50
51.42
     Intereston Fixed deposits
     Bank Charges etc
75.00
82.00
70.31
57.65
43.69
     Other Interest
48.00
65.00
69.26
54.23
46.48
PBDT
984.00
702.00
575.10
263.13
163.32
Depreciation
166.00
194.00
207.88
113.52
102.55
Profit Before Taxation & Exceptional Items
818.00
508.00
367.22
149.61
60.77
Exceptional Income / Expenses
Profit Before Tax
818.00
508.00
383.04
183.88
93.76
Provision for Tax
220.00
135.00
108.86
59.15
24.42
     Current Income Tax
221.00
149.00
129.12
59.32
26.02
     Deferred Tax
-1.00
-14.00
-20.26
-0.18
-1.60
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
598.00
373.00
274.18
124.73
69.34
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.45
-0.48
-0.54
Share of Associate
Other Consolidated Items
2.00
Consolidated Net Profit
598.00
373.00
273.73
124.24
70.80
Adjustments to PAT
Profit Balance B/F
1033.00
693.00
436.88
324.37
255.63
Appropriations
1631.00
1065.00
710.61
448.62
326.44
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
37.00
32.00
18.02
11.74
2.06
Equity Dividend %
300.00
200.00
170.00
75.00
45.00
Earnings Per Share
35.00
22.00
16.00
7.00
4.00
Adjusted EPS
35.00
22.00
16.00
7.00
4.00
BACK TO TOP