Markets & news

DHANUKA AGRITECH LTD.

NSE : DHANUKABSE : 507717ISIN CODE : INE435G01025Industry : Pesticides & Agrochemicals MCap (Rs. in Mn) : 46325.79 Face Value (Rs.) : 2 House : Private
BSECurrent Price (Rs.) 1039.20Change (Rs.)24.6 (+2.42 %)
PREV CLOSE (Rs.) 1014.60
OPEN PRICE (Rs.) 1010.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 2316
TODAY'S LOW / HIGH (Rs.)994.60 1052.00
52 WK LOW / HIGH (Rs.)889.95 1664
NSECurrent Price (Rs.) 1040.40Change (Rs.)24.9 (+2.45 %)
PREV CLOSE( Rs. ) 1015.50
OPEN PRICE (Rs.) 1015.50
BID PRICE (QTY) 1040.40 (164)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 82139
TODAY'S LOW / HIGH(Rs.) 995.00 1053.60
52 WK LOW / HIGH (Rs.)889.6 1665
GO

Profit & Loss

Select year
(Rs.in Crore)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
2204.89
1899.47
1798.34
1568.20
1503.28
     Sales
2179.45
1873.82
1780.55
1552.02
1487.83
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
25.44
25.65
17.78
16.18
15.45
Less: Excise Duty
Net Sales
2035.15
1758.54
1700.22
1477.78
1387.47
EXPENDITURE :
Increase/Decrease in Stock
20.59
-35.61
-5.87
-10.91
-35.00
Raw Material Consumed
1104.97
1017.91
1033.90
867.25
820.62
     Opening Raw Materials
152.97
117.82
120.60
85.79
78.75
     Purchases Raw Materials
939.27
845.20
835.24
755.92
686.45
     Closing Raw Materials
153.95
152.97
117.82
120.60
85.79
     Other Direct Purchases / Brought in cost
166.67
207.85
195.88
146.14
141.21
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
5.36
4.59
2.66
2.28
2.26
     Electricity & Power
5.36
4.59
2.66
2.28
2.26
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
172.07
155.36
126.26
120.50
118.27
     Salaries, Wages & Bonus
157.29
141.59
113.89
109.78
107.98
     Contributions to EPF & Pension Funds
5.22
5.36
4.13
4.06
3.89
     Workmen and Staff Welfare Expenses
5.06
4.50
3.83
2.90
2.50
     Other Employees Cost
4.50
3.91
4.40
3.77
3.90
Other Manufacturing Expenses
141.31
129.05
120.28
115.12
107.12
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
12.99
8.98
7.87
8.26
11.07
     Packing Material Consumed
99.78
96.08
92.10
88.01
81.68
     Other Mfg Exp
28.55
23.98
20.30
18.86
14.37
General and Administration Expenses
43.60
40.38
32.66
26.27
24.49
     Rent , Rates & Taxes
1.38
0.66
1.59
0.91
3.20
     Insurance
6.43
8.03
4.83
4.57
6.63
     Printing and stationery
0.58
0.57
0.52
0.54
0.50
     Professional and legal fees
14.68
12.77
9.36
8.51
5.67
     Traveling and conveyance
15.98
13.75
11.11
7.70
5.06
     Other Administration
20.54
18.35
16.35
11.74
8.49
Selling and Distribution Expenses
121.94
110.98
99.30
84.40
71.97
     Advertisement & Sales Promotion
19.17
18.86
17.20
14.08
10.69
     Sales Commissions & Incentives
13.93
12.92
12.12
11.12
10.35
     Freight and Forwarding
47.84
44.30
40.87
39.20
38.14
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
41.01
34.90
29.10
20.01
12.78
Miscellaneous Expenses
8.69
8.45
12.21
9.14
8.49
     Bad debts /advances written off
1.82
1.89
0.92
3.33
5.12
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
0.96
0.55
6.23
1.38
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
5.91
6.02
5.06
4.43
3.37
Less: Expenses Capitalised
Total Expenditure
1618.54
1431.10
1421.40
1214.05
1118.21
Operating Profit (Excl OI)
416.61
327.44
278.82
263.72
269.26
Other Income
36.10
34.96
44.76
33.59
33.70
     Interest Received
20.44
19.64
18.00
13.87
15.70
     Dividend Received
0.25
     Profit on sale of Fixed Assets
3.78
0.89
21.46
0.62
0.23
     Profits on sale of Investments
3.11
1.03
2.65
4.64
3.36
     Provision Written Back
0.03
0.12
0.02
0.18
0.11
     Foreign Exchange Gains
2.52
     Others
8.74
13.28
2.62
14.02
11.78
Operating Profit
452.71
362.40
323.58
297.31
302.96
Interest
5.11
3.09
3.25
3.44
2.85
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
0.14
0.11
0.09
0.06
0.56
     Bank Charges etc
0.13
0.23
0.15
     Other Interest
4.97
2.97
3.03
3.14
2.13
PBDT
447.60
359.32
320.33
293.87
300.12
Depreciation
55.46
40.56
17.61
16.28
15.18
Profit Before Taxation & Exceptional Items
392.14
318.75
302.72
277.60
284.94
Exceptional Income / Expenses
Profit Before Tax
392.14
318.75
302.72
277.60
284.94
Provision for Tax
95.18
79.66
69.22
68.70
74.38
     Current Income Tax
98.98
80.35
77.05
71.43
71.42
     Deferred Tax
-0.29
2.72
-3.17
-2.73
2.96
     Other taxes
-3.52
-3.42
-4.66
0.00
0.00
Profit After Tax
296.96
239.09
233.50
208.89
210.56
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
296.96
239.09
233.50
208.89
210.56
Adjustments to PAT
Profit Balance B/F
1244.92
1050.35
949.46
785.23
696.62
Appropriations
1541.88
1289.44
1182.96
994.13
907.18
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
150.02
8.06
132.62
7.41
121.95
Equity Dividend %
100.00
700.00
100.00
700.00
100.00
Earnings Per Share
66.00
52.00
51.00
45.00
45.00
Adjusted EPS
66.00
52.00
51.00
45.00
45.00
BACK TO TOP