PFIZER LTD.

NSE : PFIZERBSE : 500680ISIN CODE : INE182A01018Industry : Pharmaceuticals & Drugs MCap (Rs. in Mn) : 215270.53 Face Value (Rs.) : 10 House : Pfizer - MNC
BSECurrent Price (Rs.) 4705.60Change (Rs.)15.45 (+0.33 %)
PREV CLOSE (Rs.) 4690.15
OPEN PRICE (Rs.) 4728.35
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 3403
TODAY'S LOW / HIGH (Rs.)4667.60 4767.55
52 WK LOW / HIGH (Rs.)4361 5878.55
NSECurrent Price (Rs.) 4710.70Change (Rs.)18.1 (+0.39 %)
PREV CLOSE( Rs. ) 4692.60
OPEN PRICE (Rs.) 4700.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 4710.70 (4)
VOLUME 119614
TODAY'S LOW / HIGH(Rs.) 4652.30 4767.30
52 WK LOW / HIGH (Rs.)4360.1 5873.5

Profit & Loss

Select year
(Rs.in Crore)
Particulars
Nov 2008
Nov 2007
Nov 2006
Nov 2005
Nov 2004
INCOME :
  
  
  
  
  
Gross Sales
790.92
798.57
796.72
729.00
695.77
     Sales
769.00
777.30
770.60
702.34
670.59
     Job Work/ Contract Receipts
     Processing Charges / Service Income
21.91
21.26
26.12
26.66
25.17
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
54.09
61.99
60.40
54.16
48.84
Net Sales
736.83
736.57
736.33
674.84
646.92
EXPENDITURE :
Increase/Decrease in Stock
-18.86
5.74
-7.63
-6.29
25.50
Raw Material Consumed
214.80
185.14
194.62
195.96
173.21
     Opening Raw Materials
24.59
22.36
25.05
23.95
25.01
     Purchases Raw Materials
147.45
97.79
84.47
98.07
85.16
     Closing Raw Materials
32.20
24.59
22.36
25.05
23.95
     Other Direct Purchases / Brought in cost
74.96
89.59
107.45
98.99
85.74
     Other raw material cost
0.00
0.00
0.00
0.00
1.25
Power & Fuel Cost
7.17
7.94
7.50
7.96
8.02
     Electricity & Power
6.68
7.33
7.22
7.19
7.31
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.49
0.61
0.28
0.77
0.70
Employee Cost
98.43
98.71
100.37
98.57
81.08
     Salaries, Wages & Bonus
82.26
76.21
80.54
79.35
64.61
     Contributions to EPF & Pension Funds
3.88
5.63
5.30
5.21
4.71
     Workmen and Staff Welfare Expenses
8.72
7.53
8.78
8.65
9.00
     Other Employees Cost
3.57
9.34
5.75
5.35
2.76
Other Manufacturing Expenses
92.14
85.84
85.45
80.87
66.70
     Sub-contracted / Out sourced services
     Processing Charges
21.98
19.45
20.51
21.48
15.29
     Repairs and Maintenance
1.95
2.70
2.50
3.44
2.27
     Packing Material Consumed
47.82
44.15
42.39
42.76
35.39
     Other Mfg Exp
20.39
19.54
20.05
13.19
13.74
General and Administration Expenses
49.05
48.30
45.81
45.04
53.85
     Rent , Rates & Taxes
12.93
13.07
12.39
9.93
9.75
     Insurance
2.45
2.65
1.77
1.55
2.03
     Printing and stationery
     Professional and legal fees
10.26
11.47
9.28
11.96
19.91
     Traveling and conveyance
14.53
12.95
15.53
14.18
15.18
     Other Administration
23.40
21.11
22.37
21.60
22.16
Selling and Distribution Expenses
99.87
106.89
103.95
96.59
99.57
     Advertisement & Sales Promotion
34.13
36.59
35.62
29.64
25.20
     Sales Commissions & Incentives
11.67
10.71
9.46
8.93
8.52
     Freight and Forwarding
20.85
20.97
15.46
12.87
12.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
33.22
38.62
43.41
45.15
53.86
Miscellaneous Expenses
42.98
41.51
40.57
40.15
48.28
     Bad debts /advances written off
     Provision for doubtful debts
3.34
5.25
2.99
2.01
3.83
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
1.19
0.07
0.22
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
38.45
36.26
37.58
38.07
44.24
Less: Expenses Capitalised
Total Expenditure
585.58
580.08
570.64
558.84
556.21
Operating Profit (Excl OI)
151.25
156.49
165.68
115.99
90.71
Other Income
71.10
321.80
33.47
33.24
14.09
     Interest Received
60.10
36.98
14.22
8.32
7.48
     Dividend Received
     Profit on sale of Fixed Assets
0.17
274.62
12.16
0.91
0.09
     Profits on sale of Investments
     Provision Written Back
3.89
1.93
0.27
     Foreign Exchange Gains
0.51
0.13
     Others
6.94
7.76
6.96
24.01
6.24
Operating Profit
222.34
478.29
199.16
149.23
104.80
Interest
0.02
0.07
0.16
0.81
     InterestonDebenture / Bonds
     Interest on Term Loan
0.02
0.16
0.66
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
0.00
0.00
0.07
0.00
0.15
PBDT
222.34
478.28
199.08
149.07
103.99
Depreciation
11.12
9.58
13.07
13.85
10.26
Profit Before Taxation & Exceptional Items
211.22
468.69
186.01
135.23
93.73
Exceptional Income / Expenses
207.91
-17.35
-23.37
-23.37
-19.22
Profit Before Tax
419.13
451.34
162.65
111.86
74.51
Provision for Tax
119.56
111.34
56.31
41.13
29.92
     Current Income Tax
124.62
107.54
58.57
41.79
27.01
     Deferred Tax
-7.35
1.38
-5.33
-2.68
2.91
     Other taxes
2.28
2.42
3.07
2.01
0.00
Profit After Tax
299.57
340.00
106.33
70.73
44.59
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
299.57
340.00
106.33
70.73
44.59
Adjustments to PAT
Profit Balance B/F
450.96
240.97
222.20
192.62
186.38
Appropriations
750.53
580.97
328.53
263.36
230.97
     General Reserves
29.91
34.00
11.00
6.85
4.60
     Proposed Equity Dividend
37.30
82.06
37.30
29.84
29.84
     Corporate dividend tax
6.34
13.95
5.23
4.47
3.90
     Other Appropriation
Equity Dividend %
125.00
275.00
125.00
100.00
100.00
Earnings Per Share
100.00
114.00
36.00
24.00
15.00
Adjusted EPS
100.00
114.00
36.00
24.00
15.00