Markets & news

HINDUSTAN MOTORS LTD.

NSE : HINDMOTORSBSE : 500500ISIN CODE : INE253A01025Industry : Automobiles - Passenger Cars MCap (Rs. in Mn) : 3186.23 Face Value (Rs.) : 5 House : Birla CK
BSECurrent Price (Rs.) 15.27Change (Rs.)-0.02 (-0.13 %)
PREV CLOSE (Rs.) 15.29
OPEN PRICE (Rs.) 15.40
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 108705
TODAY'S LOW / HIGH (Rs.)15.01 15.49
52 WK LOW / HIGH (Rs.)10.1 25.66
NSECurrent Price (Rs.) 20.47Change (Rs.)0 (0 %)
PREV CLOSE( Rs. ) 20.47
OPEN PRICE (Rs.) 20.79
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 20.47 (1854)
VOLUME 473382
TODAY'S LOW / HIGH(Rs.) 20.37 20.79
52 WK LOW / HIGH (Rs.)20.33 25.44
GO

Profit & Loss

Select year
(Rs.in Crore)
Particulars
Mar 2016
Mar 2015
Mar 2014
Sep 2013
Mar 2012
INCOME :
  
  
  
  
  
Gross Sales
0.87
17.24
226.92
884.00
597.28
     Sales
0.25
15.10
219.40
873.33
589.20
     Job Work/ Contract Receipts
1.29
4.14
3.84
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
0.62
0.85
3.38
6.83
8.07
Less: Excise Duty
0.06
1.85
43.03
157.88
96.23
Net Sales
0.81
15.10
182.78
724.23
500.11
EXPENDITURE :
Increase/Decrease in Stock
2.05
2.62
11.37
-11.60
7.79
Raw Material Consumed
1.23
10.98
137.17
604.12
417.87
     Opening Raw Materials
4.18
5.80
37.11
33.02
62.05
     Purchases Raw Materials
0.03
8.48
81.21
429.77
286.32
     Closing Raw Materials
2.97
4.18
5.80
37.11
33.02
     Other Direct Purchases / Brought in cost
0.89
24.65
178.43
102.53
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.18
3.77
6.53
26.20
14.54
     Electricity & Power
0.18
3.77
6.53
26.20
14.54
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
14.12
27.71
43.72
136.29
85.83
     Salaries, Wages & Bonus
9.76
22.69
36.93
115.89
74.38
     Contributions to EPF & Pension Funds
4.17
4.21
4.97
13.81
6.82
     Workmen and Staff Welfare Expenses
0.19
0.81
1.82
6.58
4.63
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
0.41
1.05
7.76
19.15
14.49
     Sub-contracted / Out sourced services
     Processing Charges
3.68
     Repairs and Maintenance
0.09
0.20
0.59
3.38
2.12
     Packing Material Consumed
     Other Mfg Exp
0.32
0.86
3.50
15.77
12.37
General and Administration Expenses
3.76
5.60
6.29
15.91
12.46
     Rent , Rates & Taxes
1.39
1.44
1.61
5.77
2.94
     Insurance
0.07
0.12
0.24
0.94
0.75
     Printing and stationery
0.26
0.39
     Professional and legal fees
1.80
3.04
3.84
7.89
7.96
     Traveling and conveyance
0.09
0.13
     Other Administration
0.23
0.60
0.60
1.32
0.81
Selling and Distribution Expenses
0.04
0.21
6.00
10.66
19.59
     Advertisement & Sales Promotion
0.01
0.10
6.00
10.66
19.59
     Sales Commissions & Incentives
     Freight and Forwarding
0.03
0.11
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.44
5.17
12.40
42.83
26.59
     Bad debts /advances written off
4.26
6.07
1.85
0.15
     Provision for doubtful debts
0.20
0.04
0.38
0.87
0.85
     Losson disposal of fixed assets(net)
0.03
0.48
1.10
0.30
     Losson foreign exchange fluctuations
0.15
16.72
6.92
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
0.20
0.72
5.47
22.30
18.36
Less: Expenses Capitalised
Total Expenditure
22.23
57.12
231.23
843.56
599.15
Operating Profit (Excl OI)
-21.42
-42.02
-48.44
-119.33
-99.04
Other Income
2.00
10.04
9.86
12.64
6.86
     Interest Received
0.06
0.07
0.17
2.27
1.57
     Dividend Received
0.02
0.01
0.99
0.01
     Profit on sale of Fixed Assets
0.07
     Profits on sale of Investments
     Provision Written Back
1.48
8.55
6.40
7.15
4.20
     Foreign Exchange Gains
2.82
     Others
0.45
1.35
0.47
2.24
1.08
Operating Profit
-19.42
-31.97
-38.59
-106.69
-92.18
Interest
10.36
7.82
57.05
29.87
19.81
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
0.07
0.26
0.93
4.12
3.27
     Other Interest
10.28
7.57
56.12
25.75
16.54
PBDT
-29.77
-39.80
-95.64
-136.56
-111.99
Depreciation
1.89
2.10
8.45
22.02
21.82
Profit Before Taxation & Exceptional Items
-31.67
-41.90
-104.09
-158.58
-133.81
Exceptional Income / Expenses
104.80
72.69
85.99
Profit Before Tax
-31.67
-41.90
0.71
-85.89
-47.83
Provision for Tax
2.37
-8.38
-3.31
     Current Income Tax
2.37
0.39
0.19
     Deferred Tax
-8.78
-3.44
     Other taxes
0.00
0.00
2.37
0.02
-0.05
Profit After Tax
-31.67
-41.90
-1.66
-77.51
-44.52
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
-0.39
4.04
13.10
Other Consolidated Items
Consolidated Net Profit
-31.67
-41.90
-2.05
-73.48
-31.42
Adjustments to PAT
Profit Balance B/F
-201.20
-152.19
-150.14
-76.66
-45.24
Appropriations
-232.86
-194.09
-152.19
-150.14
-76.66
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
7.11
Equity Dividend %
Earnings Per Share
-2.00
-2.00
0.00
-4.00
-2.00
Adjusted EPS
-2.00
-2.00
0.00
-4.00
-2.00
BACK TO TOP