RAYMOND LTD.

NSE : RAYMONDBSE : 500330ISIN CODE : INE301A01014Industry : Airlines MCap (Rs. in Mn) : 49530.86 Face Value (Rs.) : 10 House : Vijaypat Singhania
BSECurrent Price (Rs.) 743.75Change (Rs.)-13.75 (-1.82 %)
PREV CLOSE (Rs.) 757.50
OPEN PRICE (Rs.) 755.60
BID PRICE (QTY) 742.75 (17)
OFFER PRICE (QTY) 743.55 (100)
VOLUME 163569
TODAY'S LOW / HIGH (Rs.)740.90 756.00
52 WK LOW / HIGH (Rs.)320.4 764.1
NSECurrent Price (Rs.) 745.00Change (Rs.)-12.9 (-1.7 %)
PREV CLOSE( Rs. ) 757.90
OPEN PRICE (Rs.) 752.30
BID PRICE (QTY) 745.00 (477)
OFFER PRICE (QTY) 745.30 (1107)
VOLUME 1562156
TODAY'S LOW / HIGH(Rs.) 741.25 756.80
52 WK LOW / HIGH (Rs.)320 765

Profit & Loss

Select year
(Rs.in Crore)
Particulars
Mar 2026
Mar 2025
Mar 2024
Mar 2023
Mar 2022
INCOME :
  
  
  
  
  
Gross Sales
2212.10
1946.84
9053.04
8252.32
6202.39
     Sales
2124.19
1860.74
7376.75
7043.85
5423.47
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
1590.91
1106.12
707.47
     Other Operational Income
87.91
86.10
85.38
102.36
71.46
Less: Excise Duty
Net Sales
2212.10
1946.84
9019.51
8214.72
6178.51
EXPENDITURE :
Increase/Decrease in Stock
-35.48
-40.33
-746.09
-517.56
-243.47
Raw Material Consumed
785.98
735.88
3321.14
3515.88
2484.00
     Opening Raw Materials
88.56
107.13
229.80
259.37
155.11
     Purchases Raw Materials
766.51
675.36
1639.16
1656.13
1290.65
     Closing Raw Materials
110.12
88.56
319.03
229.80
259.37
     Other Direct Purchases / Brought in cost
41.03
41.95
1771.21
1830.19
1297.61
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
70.87
69.62
249.60
256.04
204.71
     Electricity & Power
70.87
69.62
249.60
256.04
204.71
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
417.58
382.02
1160.61
1024.20
879.59
     Salaries, Wages & Bonus
357.80
328.81
1006.65
896.50
780.80
     Contributions to EPF & Pension Funds
29.58
24.24
58.44
52.70
43.87
     Workmen and Staff Welfare Expenses
26.66
23.85
61.44
58.64
41.52
     Other Employees Cost
3.54
5.12
34.09
16.36
13.41
Other Manufacturing Expenses
465.63
431.34
2534.01
1674.15
1362.48
     Sub-contracted / Out sourced services
     Processing Charges
174.54
160.58
227.27
228.09
165.24
     Repairs and Maintenance
26.23
17.26
42.15
42.95
34.13
     Packing Material Consumed
     Other Mfg Exp
264.86
253.50
2264.59
1403.11
1163.10
General and Administration Expenses
123.94
85.99
326.44
288.05
232.36
     Rent , Rates & Taxes
27.39
9.01
30.70
38.61
29.89
     Insurance
8.78
7.16
7.44
7.95
8.73
     Printing and stationery
     Professional and legal fees
45.95
28.76
89.79
73.97
73.50
     Traveling and conveyance
20.84
23.24
102.10
85.35
49.71
     Other Administration
41.82
41.06
198.51
167.52
120.23
Selling and Distribution Expenses
69.79
67.99
610.13
522.08
359.46
     Advertisement & Sales Promotion
7.86
5.01
316.26
223.77
122.26
     Sales Commissions & Incentives
8.71
8.95
207.04
186.08
143.23
     Freight and Forwarding
53.22
54.03
86.83
112.23
93.97
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
78.85
37.95
258.87
268.31
189.33
     Bad debts /advances written off
0.08
5.21
14.48
8.53
     Provision for doubtful debts
4.09
1.24
10.58
9.12
2.88
     Losson disposal of fixed assets(net)
0.11
0.72
     Losson foreign exchange fluctuations
18.92
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
55.73
35.91
243.08
244.71
177.92
Less: Expenses Capitalised
Total Expenditure
1977.16
1770.46
7714.70
7031.15
5468.45
Operating Profit (Excl OI)
234.94
176.38
1304.80
1183.56
710.06
Other Income
99.70
158.40
270.39
138.10
170.52
     Interest Received
50.58
65.69
103.73
48.69
45.80
     Dividend Received
0.23
0.06
0.28
0.26
0.27
     Profit on sale of Fixed Assets
14.22
3.71
0.18
27.91
     Profits on sale of Investments
22.85
28.51
     Provision Written Back
0.31
0.57
10.18
18.96
5.16
     Foreign Exchange Gains
10.25
6.33
10.11
8.86
     Others
11.51
53.32
146.17
59.90
82.52
Operating Profit
334.64
334.78
1575.20
1321.67
880.58
Interest
83.63
65.28
375.82
257.26
227.66
     InterestonDebenture / Bonds
75.74
56.33
188.48
123.57
118.87
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
0.15
0.30
3.53
1.34
0.78
     Other Interest
7.74
8.65
183.81
132.35
108.01
PBDT
251.01
269.50
1199.38
1064.41
652.92
Depreciation
151.81
146.10
283.68
235.35
239.79
Profit Before Taxation & Exceptional Items
99.20
123.40
915.70
829.06
413.13
Exceptional Income / Expenses
-201.42
-43.20
-107.15
-163.57
Profit Before Tax
-105.77
78.34
1865.74
737.32
243.22
Provision for Tax
-159.31
26.32
222.67
200.36
-21.90
     Current Income Tax
19.17
48.34
201.74
35.82
58.09
     Deferred Tax
-177.75
-22.02
20.93
191.97
-62.64
     Other taxes
-0.73
0.00
0.00
-27.43
-17.35
Profit After Tax
53.54
52.02
1643.07
536.96
265.12
Extra items
5307.53
7583.60
0.00
0.00
0.00
Minority Interest
-19.80
-4.26
-5.32
-8.02
-4.77
Share of Associate
Other Consolidated Items
Consolidated Net Profit
5341.27
7631.36
1637.75
528.94
260.35
Adjustments to PAT
Profit Balance B/F
1858.56
2781.00
1161.21
655.66
404.28
Appropriations
7199.83
10412.36
2798.96
1184.60
664.62
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
6187.99
8553.80
17.97
23.38
8.97
Equity Dividend %
100.00
30.00
30.00
Earnings Per Share
803.00
1147.00
246.00
79.00
39.00
Adjusted EPS
803.00
1147.00
246.00
79.00
39.00