LUPIN LTD.

NSE : LUPINBSE : 500257ISIN CODE : INE326A01037Industry : Pharmaceuticals & Drugs MCap (Rs. in Mn) : 958429.24 Face Value (Rs.) : 2 House : Lupin
BSECurrent Price (Rs.) 2096.00Change (Rs.)21 (+1.01 %)
PREV CLOSE (Rs.) 2075.00
OPEN PRICE (Rs.) 2069.75
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 9916
TODAY'S LOW / HIGH (Rs.)2063.30 2108.10
52 WK LOW / HIGH (Rs.)1900.3 2530
NSECurrent Price (Rs.) 2095.00Change (Rs.)17.2 (+0.83 %)
PREV CLOSE( Rs. ) 2077.80
OPEN PRICE (Rs.) 2064.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 2095.00 (173)
VOLUME 621899
TODAY'S LOW / HIGH(Rs.) 2058.00 2108.50
52 WK LOW / HIGH (Rs.)1900 2529.5

Profit & Loss

Select year
(Rs.in Crore)
Particulars
Mar 2026
Mar 2025
Mar 2024
Mar 2023
Mar 2022
INCOME :
  
  
  
  
  
Gross Sales
43112.00
37186.90
31737.50
28445.90
29676.40
     Sales
42494.70
36565.20
31065.90
28017.50
29077.90
     Job Work/ Contract Receipts
     Processing Charges / Service Income
146.90
105.90
317.20
56.70
385.80
     Revenue from property development
     Other Operational Income
470.50
515.80
354.50
371.70
212.70
Less: Excise Duty
Net Sales
27958.00
22707.90
20010.80
16641.70
16405.50
EXPENDITURE :
Increase/Decrease in Stock
-162.50
-257.80
-457.40
153.70
-198.30
Raw Material Consumed
6488.00
6076.00
6102.10
5870.20
5979.20
     Opening Raw Materials
1109.40
935.80
1000.20
1075.00
900.40
     Purchases Raw Materials
3721.50
3606.90
3079.00
2857.10
2710.00
     Closing Raw Materials
1209.80
1109.40
935.80
1000.20
1075.00
     Other Direct Purchases / Brought in cost
2867.00
2642.60
2958.70
2938.20
3443.90
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
461.60
479.10
493.10
479.70
444.00
     Electricity & Power
461.60
479.10
493.10
479.70
444.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
4574.50
3964.20
3494.60
3087.20
2989.30
     Salaries, Wages & Bonus
3869.60
3353.30
2959.70
2660.20
2583.50
     Contributions to EPF & Pension Funds
334.20
297.50
265.50
227.90
211.60
     Workmen and Staff Welfare Expenses
175.60
137.80
136.20
121.90
117.50
     Other Employees Cost
195.20
175.60
133.20
77.20
76.70
Other Manufacturing Expenses
3343.40
3006.40
2738.40
2176.10
2188.00
     Sub-contracted / Out sourced services
228.60
210.20
190.30
159.80
150.50
     Processing Charges
192.20
266.00
254.00
175.60
129.00
     Repairs and Maintenance
638.60
538.80
468.20
452.40
418.80
     Packing Material Consumed
1000.90
1024.10
998.80
755.90
700.40
     Other Mfg Exp
1283.20
967.40
827.10
632.40
789.30
General and Administration Expenses
2931.40
2514.00
2221.10
1733.10
3490.60
     Rent , Rates & Taxes
392.30
316.60
251.60
237.00
247.60
     Insurance
151.30
124.00
116.70
105.50
95.10
     Printing and stationery
     Professional and legal fees
1699.00
1360.10
1226.00
899.30
775.90
     Traveling and conveyance
526.30
410.90
368.60
280.90
231.20
     Other Administration
688.80
713.30
626.80
491.30
2372.00
Selling and Distribution Expenses
1854.00
1417.20
1343.30
1188.70
1096.10
     Advertisement & Sales Promotion
1324.90
926.90
903.90
768.20
711.70
     Sales Commissions & Incentives
169.40
148.00
127.30
113.60
114.90
     Freight and Forwarding
359.70
342.30
312.20
306.90
269.50
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
308.10
231.30
286.70
232.50
201.40
     Bad debts /advances written off
21.20
0.40
0.20
3.40
4.60
     Provision for doubtful debts
42.70
16.50
65.40
11.70
     Losson disposal of fixed assets(net)
2.90
     Losson foreign exchange fluctuations
10.90
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
244.20
214.50
210.20
217.30
193.90
Less: Expenses Capitalised
Total Expenditure
19798.50
17430.40
16221.70
14921.10
16190.20
Operating Profit (Excl OI)
8159.50
5277.50
3789.10
1720.60
215.20
Other Income
1080.90
201.60
141.60
150.90
213.70
     Interest Received
216.90
129.90
46.20
32.40
32.80
     Dividend Received
     Profit on sale of Fixed Assets
4.60
0.30
1.20
21.00
     Profits on sale of Investments
30.00
0.40
0.30
     Provision Written Back
0.10
0.20
3.60
     Foreign Exchange Gains
656.50
5.80
10.50
77.60
68.40
     Others
173.00
65.70
83.60
19.40
108.60
Operating Profit
9240.50
5479.10
3930.70
1871.50
428.90
Interest
434.50
294.90
311.60
274.30
142.80
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
22.00
24.30
32.60
34.10
35.50
     Other Interest
412.50
270.50
279.00
240.20
107.30
PBDT
8806.00
5184.30
3619.10
1597.20
286.10
Depreciation
1375.50
1169.30
1196.80
880.70
1658.70
Profit Before Taxation & Exceptional Items
7430.50
4015.00
2422.30
716.50
-1372.60
Exceptional Income / Expenses
-557.90
Profit Before Tax
6872.60
4015.00
2422.30
716.50
-1372.20
Provision for Tax
1517.10
708.70
486.70
268.80
137.20
     Current Income Tax
1525.80
1005.20
634.40
246.30
139.20
     Deferred Tax
-10.30
-282.00
-147.20
22.40
-24.00
     Other taxes
1.50
-14.50
-0.50
0.20
22.00
Profit After Tax
5355.50
3306.30
1935.60
447.70
-1509.40
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-22.60
-24.60
-21.10
-17.60
-18.70
Share of Associate
Other Consolidated Items
Consolidated Net Profit
5332.80
3281.60
1914.50
430.10
-1528.00
Adjustments to PAT
Profit Balance B/F
14070.60
11183.40
9536.00
9288.40
11108.30
Appropriations
19403.40
14465.00
11450.40
9718.50
9580.30
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
606.60
394.40
267.10
182.60
291.90
Equity Dividend %
900.00
600.00
400.00
200.00
200.00
Earnings Per Share
117.00
72.00
42.00
9.00
-34.00
Adjusted EPS
117.00
72.00
42.00
9.00
-34.00