HERO MOTOCORP LTD.

NSE : HEROMOTOCOBSE : 500182ISIN CODE : INE158A01026Industry : Automobile Two & Three Wheelers MCap (Rs. in Mn) : 1006717.59 Face Value (Rs.) : 2 House : Hero
BSECurrent Price (Rs.) 5031.25Change (Rs.)53.85 (+1.08 %)
PREV CLOSE (Rs.) 4977.40
OPEN PRICE (Rs.) 5004.85
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 16170
TODAY'S LOW / HIGH (Rs.)4972.30 5058.20
52 WK LOW / HIGH (Rs.)4196.2 6390
NSECurrent Price (Rs.) 5034.10Change (Rs.)56.4 (+1.13 %)
PREV CLOSE( Rs. ) 4977.70
OPEN PRICE (Rs.) 5010.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 5034.10 (7)
VOLUME 554172
TODAY'S LOW / HIGH(Rs.) 4972.00 5057.00
52 WK LOW / HIGH (Rs.)4195 6388.5

Profit & Loss

Select year
(Rs.in Crore)
Particulars
Mar 2026
Mar 2025
Mar 2024
Mar 2023
Mar 2022
INCOME :
  
  
  
  
  
Gross Sales
48198.00
41700.00
38420.00
34814.00
30081.00
     Sales
46464.00
40256.00
37788.00
33956.00
29049.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
1371.00
1233.00
443.00
438.00
458.00
     Revenue from property development
     Other Operational Income
363.00
211.00
190.00
421.00
574.00
Less: Excise Duty
Net Sales
47411.00
40923.00
37789.00
34158.00
29551.00
EXPENDITURE :
Increase/Decrease in Stock
-303.00
-244.00
188.00
-164.00
29.00
Raw Material Consumed
31879.00
27050.00
25272.00
24090.00
20870.00
     Opening Raw Materials
887.00
896.00
717.00
595.00
885.00
     Purchases Raw Materials
31409.00
26494.00
24967.00
24164.00
20535.00
     Closing Raw Materials
1213.00
887.00
896.00
717.00
596.00
     Other Direct Purchases / Brought in cost
797.00
548.00
484.00
47.00
46.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
145.00
131.00
120.00
115.00
110.00
     Electricity & Power
145.00
131.00
120.00
115.00
110.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
2496.00
2365.00
2154.00
1961.00
1768.00
     Salaries, Wages & Bonus
2073.00
1998.00
1816.00
1678.00
1516.00
     Contributions to EPF & Pension Funds
217.00
169.00
153.00
143.00
132.00
     Workmen and Staff Welfare Expenses
190.00
183.00
161.00
124.00
110.00
     Other Employees Cost
18.00
16.00
24.00
16.00
10.00
Other Manufacturing Expenses
1121.00
1059.00
928.00
779.00
661.00
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
220.00
200.00
172.00
155.00
147.00
     Packing Material Consumed
     Other Mfg Exp
901.00
860.00
756.00
624.00
514.00
General and Administration Expenses
150.00
128.00
134.00
139.00
133.00
     Rent , Rates & Taxes
54.00
43.00
52.00
59.00
56.00
     Insurance
90.00
80.00
77.00
76.00
74.00
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
     Other Administration
6.00
5.00
5.00
4.00
3.00
Selling and Distribution Expenses
2805.00
2353.00
2060.00
1862.00
1699.00
     Advertisement & Sales Promotion
1578.00
1293.00
1090.00
892.00
750.00
     Sales Commissions & Incentives
     Freight and Forwarding
1227.00
1061.00
970.00
970.00
948.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
2275.00
2312.00
1753.00
1407.00
940.00
     Bad debts /advances written off
     Provision for doubtful debts
15.00
8.00
20.00
10.00
1.00
     Losson disposal of fixed assets(net)
14.00
4.00
6.00
5.00
10.00
     Losson foreign exchange fluctuations
38.00
47.00
13.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
2246.00
2262.00
1728.00
1345.00
916.00
Less: Expenses Capitalised
Total Expenditure
40567.00
35156.00
32610.00
30189.00
26209.00
Operating Profit (Excl OI)
6844.00
5768.00
5179.00
3969.00
3343.00
Other Income
1058.00
1044.00
867.00
569.00
555.00
     Interest Received
293.00
446.00
301.00
261.00
189.00
     Dividend Received
23.00
23.00
19.00
2.00
2.00
     Profit on sale of Fixed Assets
1.00
2.00
6.00
6.00
1.00
     Profits on sale of Investments
128.00
159.00
121.00
112.00
109.00
     Provision Written Back
     Foreign Exchange Gains
79.00
17.00
0.00
31.00
     Others
533.00
415.00
403.00
189.00
224.00
Operating Profit
7902.00
6812.00
6046.00
4538.00
3898.00
Interest
78.00
71.00
76.00
105.00
53.00
     InterestonDebenture / Bonds
     Interest on Term Loan
49.00
48.00
55.00
83.00
25.00
     Intereston Fixed deposits
3.00
3.00
3.00
3.00
3.00
     Bank Charges etc
     Other Interest
26.00
20.00
18.00
19.00
25.00
PBDT
7824.00
6741.00
5969.00
4434.00
3845.00
Depreciation
654.00
647.00
599.00
573.00
587.00
Profit Before Taxation & Exceptional Items
7170.00
6095.00
5370.00
3861.00
3257.00
Exceptional Income / Expenses
-119.00
-160.00
Profit Before Tax
7436.00
5934.00
5090.00
3864.00
3058.00
Provision for Tax
1660.00
1558.00
1348.00
1064.00
729.00
     Current Income Tax
1638.00
1448.00
1264.00
948.00
805.00
     Deferred Tax
22.00
110.00
84.00
116.00
-76.00
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
5776.00
4376.00
3742.00
2800.00
2329.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-34.00
3.00
3.00
10.00
-12.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
5742.00
4378.00
3745.00
2810.00
2317.00
Adjustments to PAT
Profit Balance B/F
16428.00
14871.00
13863.00
13060.00
12649.00
Appropriations
22170.00
19249.00
17608.00
15870.00
14966.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
1250.00
821.00
738.00
708.00
707.00
Equity Dividend %
9250.00
8250.00
7000.00
5000.00
4750.00
Earnings Per Share
287.00
219.00
187.00
141.00
116.00
Adjusted EPS
287.00
219.00
187.00
141.00
116.00