CD EQUISEARCH

Client Login

Markets & news

Home | market & news |  Company-Profile |   Profit & Loss
Equity

GODFREY PHILLIPS INDIA LTD.

NSE : GODFRYPHLPBSE : 500163ISIN CODE : INE260B01028Industry : Cigarettes/Tobacco MCap (Rs. in Mn) : 455050.79 Face Value (Rs.) : 2 House : Modi Krishna Kumar
BSECurrent Price (Rs.) 8750.00Change (Rs.)-122.25 (-1.38 %)
PREV CLOSE (Rs.) 8872.25
OPEN PRICE (Rs.) 8950.50
BID PRICE (QTY) 8744.60 (19)
OFFER PRICE (QTY) 8754.50 (45)
VOLUME 4212
TODAY'S LOW / HIGH (Rs.)8700.00 8972.45
52 WK LOW / HIGH (Rs.)3959.45 9646.2
NSECurrent Price (Rs.) 8758.00Change (Rs.)-116.5 (-1.31 %)
PREV CLOSE( Rs. ) 8874.50
OPEN PRICE (Rs.) 8975.00
BID PRICE (QTY) 8753.00 (6)
OFFER PRICE (QTY) 8755.50 (38)
VOLUME 60890
TODAY'S LOW / HIGH(Rs.) 8706.50 8975.00
52 WK LOW / HIGH (Rs.)3950.05 9645.5
GO

Profit & Loss

Select year
(Rs.in Crore)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
5346.27
4287.40
3248.39
2980.66
3155.05
     Sales
5280.54
4255.34
3213.16
2941.92
3128.78
     Job Work/ Contract Receipts
     Processing Charges / Service Income
1.62
1.39
3.85
3.79
1.90
     Revenue from property development
     Other Operational Income
64.11
30.67
31.38
34.96
24.36
Less: Excise Duty
885.03
697.33
541.04
436.09
191.44
Net Sales
4419.58
3562.49
2687.57
2525.34
2876.58
EXPENDITURE :
Increase/Decrease in Stock
2.39
-50.82
8.45
-84.11
-10.29
Raw Material Consumed
2442.61
1832.32
1217.32
1307.26
1271.52
     Opening Raw Materials
642.31
590.67
507.30
461.78
426.98
     Purchases Raw Materials
1593.91
969.06
690.54
561.05
740.40
     Closing Raw Materials
1152.76
642.31
590.67
507.30
461.78
     Other Direct Purchases / Brought in cost
1359.15
914.89
610.15
791.73
565.92
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
48.47
47.08
38.70
36.76
47.95
     Electricity & Power
48.47
47.08
38.70
36.76
47.95
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
237.55
246.80
278.27
266.63
270.30
     Salaries, Wages & Bonus
188.96
202.29
234.87
226.08
227.15
     Contributions to EPF & Pension Funds
15.11
14.67
15.39
15.59
16.21
     Workmen and Staff Welfare Expenses
22.30
23.32
21.17
17.40
20.18
     Other Employees Cost
11.19
6.53
6.84
7.56
6.76
Other Manufacturing Expenses
141.98
123.97
106.37
95.74
114.13
     Sub-contracted / Out sourced services
55.46
46.68
37.43
36.47
43.23
     Processing Charges
     Repairs and Maintenance
57.89
55.94
52.07
45.27
46.05
     Packing Material Consumed
     Other Mfg Exp
28.63
21.35
16.87
14.01
24.84
General and Administration Expenses
181.66
143.93
68.44
62.89
158.13
     Rent , Rates & Taxes
12.02
14.79
13.68
8.43
27.97
     Insurance
8.47
8.40
8.51
7.83
5.46
     Printing and stationery
     Professional and legal fees
31.43
30.79
30.52
33.27
80.62
     Traveling and conveyance
28.13
25.80
13.07
9.42
31.81
     Other Administration
129.74
89.96
15.73
13.35
44.08
Selling and Distribution Expenses
319.59
248.27
212.06
190.09
287.24
     Advertisement & Sales Promotion
157.01
89.36
72.13
66.78
155.88
     Sales Commissions & Incentives
2.94
3.31
1.99
1.35
2.22
     Freight and Forwarding
51.37
58.41
49.93
41.40
42.24
     Handling and Clearing Charges
4.26
4.24
3.71
3.28
3.53
     Other Selling Expenses
104.00
92.94
84.31
77.27
83.36
Miscellaneous Expenses
153.20
167.40
124.62
108.70
146.02
     Bad debts /advances written off
0.23
1.44
0.87
1.01
1.01
     Provision for doubtful debts
0.49
2.62
3.91
     Losson disposal of fixed assets(net)
0.67
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
0.00
0.14
7.12
     Other Miscellaneous Expenses
152.96
165.82
123.26
105.07
133.30
Less: Expenses Capitalised
Total Expenditure
3527.44
2758.94
2054.22
1983.96
2284.99
Operating Profit (Excl OI)
892.14
803.55
633.35
541.38
591.59
Other Income
214.26
168.06
114.07
118.59
106.87
     Interest Received
11.51
7.22
8.01
4.59
4.13
     Dividend Received
6.56
     Profit on sale of Fixed Assets
0.39
35.99
8.00
0.09
     Profits on sale of Investments
179.48
93.67
74.03
91.62
83.19
     Provision Written Back
1.76
5.57
7.77
1.07
3.08
     Foreign Exchange Gains
8.63
6.91
2.59
5.02
5.55
     Others
12.50
18.70
13.67
16.19
4.36
Operating Profit
1106.41
971.61
747.42
659.97
698.46
Interest
26.15
29.01
33.94
30.85
30.23
     InterestonDebenture / Bonds
     Interest on Term Loan
0.19
0.11
2.75
1.42
0.39
     Intereston Fixed deposits
     Bank Charges etc
0.29
0.34
0.28
0.26
0.27
     Other Interest
25.67
28.56
30.91
29.16
29.57
PBDT
1080.26
942.60
713.48
629.12
668.23
Depreciation
145.96
153.63
145.21
141.30
155.22
Profit Before Taxation & Exceptional Items
934.31
788.97
568.27
487.82
513.02
Exceptional Income / Expenses
Profit Before Tax
1094.98
872.58
568.23
487.30
513.51
Provision for Tax
211.02
182.16
130.22
110.84
128.74
     Current Income Tax
202.42
185.13
131.20
104.53
124.99
     Deferred Tax
8.59
-2.97
-0.98
8.17
2.09
     Other taxes
0.00
0.00
0.00
-1.86
1.66
Profit After Tax
883.97
690.43
438.02
376.46
384.78
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.93
0.04
0.05
0.06
0.10
Share of Associate
Other Consolidated Items
Consolidated Net Profit
883.04
690.47
438.07
376.51
384.87
Adjustments to PAT
Profit Balance B/F
2951.07
2404.23
2090.86
1715.44
1554.92
Appropriations
3834.11
3094.70
2528.93
2091.95
1939.79
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
25.65
     Other Appropriation
231.88
143.50
124.62
1.09
73.76
Equity Dividend %
2800.00
2200.00
1400.00
1200.00
1200.00
Earnings Per Share
170.00
133.00
84.00
72.00
74.00
Adjusted EPS
170.00
133.00
84.00
72.00
74.00
BACK TO TOP
Existing customer can send complaints to : complaints@cdequi.com COMPLIANCE OFFICER :

MANISH KUMAR
Manish.kumar@cdequi.com
033 4488 0000
CD Equisearch Pvt. Ltd., Member of NSE, BSE and CDSL
  • SEBI Reg. Nos.: SEBI Single Reg. No: INZ000184438  | 
  • CDSL : IN-DP-CDSL-180-2002
  • CIN No. - U67120WB1995PTC071521
© Copyright 2016 | All rights reserved. CDEQUISEARCH.
Designed, Developed and Content Powered by ●●●  Accord Fintech Pvt. Ltd.

Disclaimer

You agree and understand that the information and material contained in this website implies and constitutes your consent to the terms and conditions mentioned below.You also agree that CD Equisearch (Pvt) Ltd. can modify or alter the terms and conditions of the use of this service without any liability.

The content of the site and the interpretation of data are solely the personal views of the contributors. CD Equisearch (Pvt) Ltd. reserves the right to make modifications and alterations to the content of the website. Users are advised to use the data for the purpose of information only and rely on their own judgement while making investment decisions. The investments discussed or recommended may not be suitable for all investors. CD Equisearch (Pvt) Ltd. does not warranty the timeliness, accuracy or quality of the electronic content.

The content of the website cannot be copied, reproduced, republished, uploaded, posted, transmitted or distributed for any non-personal use without obtaining prior permission from CD Equisearch (Pvt) Ltd., We reserve the right to terminate the accounts of subscribers/customers, who violate the proprietary rights, in addition to necessary legal action.

CD Equisearch (Pvt) Ltd. and its owners/affiliates are not liable for damages caused by any performance, failure of performance, error, omission, interruption, deletion, defect, delay in transmission or operations, computer virus, communications line failure, and unauthorized access to the personal accounts. CD Equisearch (Pvt) Ltd. is not responsible for any technical failure or malfunctioning of the software or delays of any kind. We are also not responsible for non-receipt of registration details or e-mails. Users shall bear all responsibility of keeping the password secure. CD Equisearch (Pvt) Ltd. is not responsible for the loss or misuse of the password.

CD Equisearch (Pvt) Ltd. is not responsible for the content of any of the linked sites. By providing access to other web-sites, CD Equisearch (Pvt) Ltd. is neither recommending nor endorsing the content available in the linked websites.

You agree that the information gathered from your profile will be used to enhance your experience on the website. We will not rent or sell the profile to any third party. In case of a contest or a promotion scheme, we reserve the right to share the users profile with the sponsors. In the event of necessary credit checks and collection of payments, CD Equisearch (Pvt) Ltd. can disclose such information to other authorities in good faith. CD Equisearch (Pvt) Ltd. will use all or any part of the service and change terms without any obligation.

The stock exchange, Mumbai is not in any manner answerable, responsible or liable to any person pr persons for any acts of omissions or commission, errors, mistakes and/or partners, agents associates etc., of any of the Rules, regulations, bye-laws of the Stock Exchange Mumbai, SEBI Act or any other laws in force from time to time.

If you do not agree to any of the terms mentioned in this agreement, you should exit the site.

×

Privacy Policy

We at CD Equisearch (Pvt) Ltd., recognize the importance of protecting your personal and financial information. We assure that the information parted to us will kept in strict confidentiality and to use the information only for to help us service your account, to improve our services to you, to provide you with products you have requested, and to inform you about additional products or services that may be of interest to you. We do not sell your personal information to third parties.

The CD Equisearch (Pvt) Ltd., site contains links to and from other Web sites. CD Equisearch (Pvt) Ltd., is not responsible for the privacy practices or the content of such Web sites.

×

Terms of Use

We invite you to fully experience, enjoy and participate in the many unique services and features offered on cdequi.com. However, the use of the website is offered to you on your acceptance of the Terms of Use, our Privacy Policy and other notices posted on this website. Your use of this website or of any content presented in any and all areas of the website indicates your acknowledgment and agreement to these Terms of Use, our Privacy Policy and other notices posted on this website.

cdequi.com also reserve the right at its sole discretion, to modify, add or remove any terms or conditions of these Terms of Use without notice or liability to you. Any changes to these Terms of Use shall be effective immediately, following the posting of such changes on this website. Your continued use of cdequi.com means that you accept any new or modified terms and conditions that are maintained. We would thus encourage you to re-visit the 'Terms of Use' link at our site from time to time to stay abreast of any changes that are introduced.

×