MANGALORE REFINERY AND PETROCHEMICALS LTD.

NSE : MRPLBSE : 500109ISIN CODE : INE103A01014Industry : Refineries MCap (Rs. in Mn) : 306704.79 Face Value (Rs.) : 10 House : PSU
BSECurrent Price (Rs.) 175.00Change (Rs.)-0.95 (-0.54 %)
PREV CLOSE (Rs.) 175.95
OPEN PRICE (Rs.) 176.85
BID PRICE (QTY) 174.75 (2436)
OFFER PRICE (QTY) 174.95 (200)
VOLUME 136696
TODAY'S LOW / HIGH (Rs.)174.75 178.90
52 WK LOW / HIGH (Rs.)124.45 214.95
NSECurrent Price (Rs.) 175.00Change (Rs.)-0.99 (-0.56 %)
PREV CLOSE( Rs. ) 175.99
OPEN PRICE (Rs.) 176.40
BID PRICE (QTY) 174.96 (130)
OFFER PRICE (QTY) 175.00 (1585)
VOLUME 2286232
TODAY'S LOW / HIGH(Rs.) 174.74 178.90
52 WK LOW / HIGH (Rs.)124.21 212.31

Profit & Loss

Select year
(Rs.in Crore)
Particulars
Mar 2026
Mar 2025
Mar 2024
Mar 2023
Mar 2022
INCOME :
  
  
  
  
  
Gross Sales
105630.90
109656.70
105223.30
124736.00
86094.40
     Sales
105590.80
109618.60
105189.70
124685.60
86067.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
40.10
38.10
33.60
50.40
27.40
Less: Excise Duty
16488.00
14595.90
14816.60
15710.00
16336.60
Net Sales
88667.50
94683.60
90406.70
109026.00
69757.80
EXPENDITURE :
Increase/Decrease in Stock
-885.70
-415.30
-1075.50
1280.30
-1458.20
Raw Material Consumed
78943.80
89637.70
80795.40
97388.80
63637.70
     Opening Raw Materials
1775.30
2296.80
942.20
2189.00
1955.50
     Purchases Raw Materials
81898.30
89105.70
82145.20
96136.80
63870.60
     Closing Raw Materials
4750.50
1775.30
2296.80
942.20
2189.00
     Other Direct Purchases / Brought in cost
20.70
10.50
4.80
5.30
0.50
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
724.00
670.10
491.10
412.00
498.70
     Electricity & Power
6887.60
8417.00
7703.40
8887.20
6984.50
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
-6163.60
-7746.90
-7212.30
-8475.20
-6485.80
Employee Cost
838.10
700.30
772.10
697.80
697.60
     Salaries, Wages & Bonus
688.20
564.40
642.80
583.10
558.90
     Contributions to EPF & Pension Funds
104.20
94.70
90.40
82.40
105.20
     Workmen and Staff Welfare Expenses
38.30
38.70
36.80
30.50
29.50
     Other Employees Cost
7.30
2.50
2.10
1.90
4.00
Other Manufacturing Expenses
848.70
896.00
904.70
786.70
723.70
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
572.90
608.80
629.70
515.30
497.10
     Packing Material Consumed
31.40
30.90
27.70
35.40
38.70
     Other Mfg Exp
244.40
256.40
247.30
236.10
187.90
General and Administration Expenses
81.10
89.20
165.90
227.70
189.90
     Rent , Rates & Taxes
16.90
12.40
90.10
160.00
129.50
     Insurance
62.90
75.40
74.40
66.20
59.50
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
     Other Administration
1.40
1.40
1.40
1.40
0.90
Selling and Distribution Expenses
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
1878.30
805.80
648.70
1723.20
533.10
     Bad debts /advances written off
     Provision for doubtful debts
0.40
13.40
0.60
     Losson disposal of fixed assets(net)
89.40
6.20
143.30
18.10
8.90
     Losson foreign exchange fluctuations
1069.80
203.60
132.60
1337.50
255.70
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
719.10
595.70
372.70
354.20
267.90
Less: Expenses Capitalised
Total Expenditure
82428.20
92383.90
82702.30
102516.50
64822.40
Operating Profit (Excl OI)
6239.30
2299.70
7704.40
6509.50
4935.40
Other Income
199.20
153.70
188.40
190.00
98.30
     Interest Received
51.00
25.70
14.90
16.70
35.30
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
115.10
93.00
102.80
127.40
45.00
     Foreign Exchange Gains
     Others
33.20
35.00
70.60
45.90
17.90
Operating Profit
6438.50
2453.40
7892.80
6699.50
5033.60
Interest
912.10
1015.70
1119.30
1298.10
1212.10
     InterestonDebenture / Bonds
     Interest on Term Loan
342.20
534.20
668.80
638.20
382.10
     Intereston Fixed deposits
     Bank Charges etc
13.50
13.80
8.00
17.10
6.90
     Other Interest
556.30
467.70
442.40
642.90
823.20
PBDT
5526.40
1437.80
6773.50
5401.30
3821.60
Depreciation
1519.90
1347.00
1257.30
1186.70
1087.70
Profit Before Taxation & Exceptional Items
4006.50
90.80
5516.20
4214.60
2733.80
Exceptional Income / Expenses
-8.30
2.50
-30.00
Profit Before Tax
4014.90
118.90
5522.50
4255.90
2711.30
Provision for Tax
2090.30
62.70
1925.50
1600.50
-246.90
     Current Income Tax
705.50
14.70
964.80
742.90
477.30
     Deferred Tax
1384.80
58.70
961.30
857.60
-724.20
     Other taxes
0.00
-10.70
-0.60
0.00
0.00
Profit After Tax
1924.60
56.20
3597.10
2655.40
2958.30
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
1924.60
56.20
3597.10
2655.40
2958.30
Adjustments to PAT
Profit Balance B/F
12083.90
12397.50
8980.70
6326.50
3365.10
Appropriations
14008.40
12453.70
12577.80
8981.90
6323.30
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-1.50
369.90
180.30
1.20
-3.20
Equity Dividend %
40.00
30.00
Earnings Per Share
11.00
0.00
21.00
15.00
17.00
Adjusted EPS
11.00
0.00
21.00
15.00
17.00