EMUDHRA LTD.

NSE : EMUDHRABSE : 543533ISIN CODE : INE01QM01018Industry : IT - Software MCap (Rs. in Mn) : 49157.03 Face Value (Rs.) : 5 House : Private
BSECurrent Price (Rs.) 593.60Change (Rs.)98.9 (+19.99 %)
PREV CLOSE (Rs.) 494.70
OPEN PRICE (Rs.) 524.95
BID PRICE (QTY) 593.60 (26437)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 180877
TODAY'S LOW / HIGH (Rs.)524.95 593.60
52 WK LOW / HIGH (Rs.)365.75 721
NSECurrent Price (Rs.) 592.85Change (Rs.)98.8 (+20 %)
PREV CLOSE( Rs. ) 494.05
OPEN PRICE (Rs.) 535.00
BID PRICE (QTY) 592.85 (159253)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1524677
TODAY'S LOW / HIGH(Rs.) 531.00 592.85
52 WK LOW / HIGH (Rs.)364.55 710.1

Balance Sheet

Select year
(Rs.in Crore)
Particulars
Mar 2026
Mar 2025
Mar 2024
Mar 2023
Mar 2022
EQUITY AND LIABILITIES
  
  
  
  
  
Share Capital
41.02  
40.66  
40.42  
37.49  
43.69  
    Equity - Authorised
61.50  
61.50  
61.50  
61.50  
61.50  
    Equity - Issued
41.02  
40.66  
40.42  
37.49  
35.09  
    Equity Paid Up
41.02  
40.66  
40.42  
37.49  
35.09  
    Equity Shares Forfeited
0.00  
0.00  
0.00  
0.00  
0.00  
    Adjustments to Equity
0.00  
0.00  
0.00  
0.00  
0.00  
    Preference Capital Paid Up
0.00  
0.00  
0.00  
0.00  
8.60  
    Face Value
0.50  
0.50  
0.50  
0.50  
0.50  
Share Warrants & Outstandings
18.66  
11.63  
6.23  
2.72  
0.52  
Total Reserves
851.45  
693.03  
609.64  
351.39  
108.59  
    Securities Premium
387.48  
381.75  
378.70  
185.74  
0.00  
    Capital Reserves
7.14  
0.99  
0.99  
0.99  
0.00  
    Profit & Loss Account Balance
366.05  
269.83  
195.27  
129.60  
86.00  
    General Reserves
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Reserves
90.79  
40.45  
34.68  
35.06  
22.59  
Reserve excluding Revaluation Reserve
851.45  
693.03  
609.64  
351.39  
108.59  
Revaluation reserve
0.00  
0.00  
0.00  
0.00  
0.00  
Shareholder's Funds
911.13  
745.33  
656.29  
391.60  
152.81  
Minority Interest
1.46  
1.95  
5.78  
0.82  
1.30  
Long-Term Borrowings
0.00  
0.00  
0.00  
0.00  
0.00  
Secured Loans
12.99  
0.00  
0.00  
0.00  
19.77  
    Non Convertible Debentures
0.00  
0.00  
0.00  
0.00  
0.00  
    Converible Debentures & Bonds
0.00  
0.00  
0.00  
0.00  
0.00  
    Packing Credit - Bank
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter Corporate & Security Deposit
0.00  
0.00  
0.00  
0.00  
0.00  
    Term Loans - Banks
15.59  
0.00  
0.00  
0.00  
28.80  
    Term Loans - Institutions
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Secured
-2.60  
0.00  
0.00  
0.00  
-9.03  
Unsecured Loans
0.00  
0.00  
0.00  
0.00  
0.00  
    Fixed Deposits - Public
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans and advances from subsidiaries
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter Corporate Deposits (Unsecured)
0.00  
0.00  
0.00  
0.00  
0.00  
    Foreign Currency Convertible Notes
0.00  
0.00  
0.00  
0.00  
0.00  
    Long Term Loan in Foreign Currency
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans - Banks
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans - Govt.
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans - Others
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Unsecured Loan
0.00  
0.00  
0.00  
0.00  
0.00  
Deferred Tax Assets / Liabilities
16.67  
11.48  
6.72  
2.57  
1.79  
    Deferred Tax Assets
3.53  
3.39  
1.20  
1.26  
0.68  
    Deferred Tax Liability
20.20  
14.87  
7.93  
3.83  
2.47  
Other Long Term Liabilities
108.27  
8.49  
2.91  
6.20  
10.63  
Long Term Trade Payables
0.00  
0.00  
0.00  
0.00  
0.00  
Long Term Provisions
5.12  
3.53  
2.57  
2.76  
2.75  
Total Non-Current Liabilities
143.04  
23.49  
12.20  
11.53  
34.94  
Current Liabilities
  
  
  
  
  
Trade Payables
60.09  
31.43  
23.96  
18.21  
14.37  
    Sundry Creditors
60.09  
31.43  
23.96  
18.21  
14.37  
    Acceptances
0.00  
0.00  
0.00  
0.00  
0.00  
    Due to Subsidiaries- Trade Payables
0.00  
0.00  
0.00  
0.00  
0.00  
Other Current Liabilities
54.33  
34.49  
21.58  
15.46  
19.00  
    Bank Overdraft / Short term credit
0.00  
0.00  
0.00  
0.00  
0.00  
    Advances received from customers
8.26  
1.75  
0.68  
0.00  
2.76  
    Interest Accrued But Not Due
0.42  
0.00  
0.00  
0.00  
0.12  
    Share Application Money
0.00  
0.00  
0.00  
0.00  
0.00  
    Current maturity of Debentures & Bonds
0.00  
0.00  
0.00  
0.00  
0.00  
    Current maturity - Others
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Liabilities
45.65  
32.75  
20.90  
15.46  
16.12  
Short Term Borrowings
8.29  
0.00  
7.47  
15.65  
25.59  
    Secured ST Loans repayable on Demands
0.00  
0.00  
0.00  
0.00  
12.52  
    Working Capital Loans- Sec
0.00  
0.00  
0.00  
0.00  
12.52  
    Buyers Credits - Unsec
0.00  
0.00  
0.00  
0.00  
0.00  
    Commercial Borrowings- Unsec
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Unsecured Loans
8.29  
0.00  
7.47  
15.65  
0.54  
Short Term Provisions
35.09  
31.44  
22.71  
6.68  
11.15  
    Proposed Equity Dividend
0.00  
0.00  
0.00  
0.00  
0.00  
    Provision for Corporate Dividend Tax
0.00  
0.00  
0.00  
0.00  
0.00  
    Provision for Tax
14.52  
11.63  
5.09  
2.72  
6.75  
    Provision for post retirement benefits
0.00  
0.00  
0.00  
0.00  
0.00  
    Preference Dividend
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Provisions
20.56  
19.80  
17.62  
3.96  
4.40  
Total Current Liabilities
157.80  
97.36  
75.73  
56.00  
70.10  
Total Liabilities
1213.43  
868.14  
750.00  
459.95  
259.14  
ASSETS
  
  
  
  
  
Gross Block
897.79  
526.93  
348.98  
246.22  
185.28  
Less: Accumulated Depreciation
170.93  
107.87  
96.32  
84.18  
67.81  
Less: Impairment of Assets
0.00  
0.00  
0.00  
0.00  
0.00  
Net Block
726.86  
419.06  
252.66  
162.04  
117.47  
Lease Adjustment A/c
0.00  
0.00  
0.00  
0.00  
0.00  
Capital Work in Progress
18.58  
17.14  
30.33  
36.61  
24.94  
Non Current Investments
1.80  
1.64  
0.00  
0.00  
0.00  
Long Term Investment
1.80  
1.64  
0.00  
0.00  
0.00  
    Quoted
0.00  
0.00  
0.00  
0.00  
0.00  
    Unquoted
1.80  
1.64  
0.00  
0.00  
0.00  
Long Term Loans & Advances
0.00  
0.06  
3.12  
0.85  
1.82  
Other Non Current Assets
20.04  
3.78  
4.12  
1.51  
6.07  
Total Non-Current Assets
777.87  
441.93  
310.50  
211.63  
168.28  
Current Assets Loans & Advances
  
  
  
  
  
Currents Investments
44.24  
79.51  
4.02  
20.95  
0.00  
    Quoted
0.01  
0.00  
0.00  
0.00  
0.00  
    Unquoted
44.23  
79.50  
4.02  
20.95  
0.00  
Inventories
3.90  
1.40  
2.94  
1.03  
2.14  
    Raw Materials
0.00  
0.00  
0.00  
0.00  
0.00  
    Work-in Progress
0.00  
0.00  
0.00  
0.00  
0.00  
    Finished Goods
0.00  
0.00  
0.00  
0.00  
0.00  
    Packing Materials
0.00  
0.00  
0.00  
0.00  
0.00  
    Stores  and Spare
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Inventory
3.90  
1.40  
2.94  
1.03  
2.14  
Sundry Debtors
189.21  
145.47  
103.29  
67.22  
44.22  
    Debtors more than Six months
26.36  
19.99  
15.09  
12.08  
13.65  
    Debtors Others
167.15  
128.13  
88.64  
56.00  
31.04  
Cash and Bank
65.20  
107.31  
245.44  
98.38  
13.26  
    Cash in hand
0.13  
0.03  
0.03  
0.03  
0.03  
    Balances at Bank
65.07  
107.28  
245.41  
98.36  
13.23  
    Other cash and bank balances
0.00  
0.00  
0.00  
0.00  
0.00  
Other Current Assets
6.94  
5.04  
4.55  
2.29  
2.08  
    Interest accrued on Investments
0.50  
0.21  
1.94  
0.72  
0.31  
    Interest accrued on Debentures
0.00  
0.00  
0.00  
0.00  
0.00  
    Deposits with Government
0.00  
0.00  
0.00  
0.00  
0.00  
    Interest accrued and or due on loans
0.00  
0.00  
0.00  
0.00  
0.00  
    Prepaid Expenses
5.99  
3.98  
2.53  
1.54  
1.78  
    Other current_assets
0.45  
0.86  
0.09  
0.03  
0.00  
Short Term Loans and Advances
126.07  
87.48  
79.27  
58.44  
29.17  
    Advances recoverable in cash or in kind
107.35  
75.67  
72.41  
56.56  
23.36  
    Advance income tax and TDS
7.02  
4.93  
2.24  
0.00  
0.00  
    Amounts due from directors
0.00  
0.00  
0.00  
0.00  
0.00  
    Due From Subsidiaries
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter corporate deposits
0.00  
0.00  
0.00  
0.00  
0.00  
    Corporate Deposits
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Loans & Advances
11.71  
6.88  
4.62  
1.88  
5.81  
Total Current Assets
435.56  
426.21  
439.50  
248.32  
90.87  
Net Current Assets (Including Current Investments)
277.76  
328.85  
363.78  
192.31  
20.76  
Miscellaneous Expenses not written off
0.00  
0.00  
0.00  
0.00  
0.00  
Total Assets
1213.43  
868.14  
750.00  
459.95  
259.14  
Contingent Liabilities
3.38  
21.06  
3.23  
3.23  
3.23  
Total Debt
23.87  
0.00  
7.47  
15.65  
54.39  
Book Value
10.88  
9.02  
8.04  
5.19  
2.05  
Adjusted Book Value
10.88  
9.02  
8.04  
5.19  
2.05