Markets & news

SAI LIFE SCIENCES LTD.

NSE : SAILIFEBSE : 544306ISIN CODE : INE570L01029Industry : Pharmaceuticals & Drugs MCap (Rs. in Mn) : 336963.42 Face Value (Rs.) : 1 House : Private
BSECurrent Price (Rs.) 1586.50Change (Rs.)67.6 (+4.45 %)
PREV CLOSE (Rs.) 1518.90
OPEN PRICE (Rs.) 1518.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 96804
TODAY'S LOW / HIGH (Rs.)1511.40 1594.75
52 WK LOW / HIGH (Rs.)786.15 1560.1
NSECurrent Price (Rs.) 1587.00Change (Rs.)68.9 (+4.54 %)
PREV CLOSE( Rs. ) 1518.10
OPEN PRICE (Rs.) 1518.10
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 2747154
TODAY'S LOW / HIGH(Rs.) 1509.00 1595.00
52 WK LOW / HIGH (Rs.)783.85 1560
GO

Balance Sheet

Select year
(Rs.in Crore)
Particulars
Mar 2026
Mar 2025
Mar 2024
Mar 2023
Mar 2022
EQUITY AND LIABILITIES
  
  
  
  
  
Share Capital
21.18  
20.84  
18.05  
18.01  
17.94  
    Equity - Authorised
23.90  
23.90  
20.30  
20.30  
20.30  
    Equity - Issued
21.18  
20.84  
17.66  
17.62  
17.56  
    Equity Paid Up
21.18  
20.84  
17.66  
17.62  
17.56  
    Equity Shares Forfeited
0.00  
0.00  
0.00  
0.00  
0.00  
    Adjustments to Equity
0.00  
0.00  
0.00  
0.00  
0.00  
    Preference Capital Paid Up
0.00  
0.00  
0.39  
0.39  
0.39  
    Face Value
0.10  
0.10  
1.00  
1.00  
1.00  
Share Warrants & Outstandings
4.48  
5.08  
10.61  
9.48  
8.72  
Total Reserves
2458.03  
2102.43  
946.48  
860.61  
851.90  
    Securities Premium
1400.33  
1373.17  
389.16  
387.58  
385.56  
    Capital Reserves
0.81  
0.81  
0.81  
0.81  
0.81  
    Profit & Loss Account Balance
1074.88  
724.50  
553.42  
469.56  
464.09  
    General Reserves
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Reserves
-17.98  
3.96  
3.10  
2.66  
1.45  
Reserve excluding Revaluation Reserve
2458.03  
2102.43  
946.48  
860.61  
851.90  
Revaluation reserve
0.00  
0.00  
0.00  
0.00  
0.00  
Shareholder's Funds
2483.69  
2128.35  
975.14  
888.09  
878.57  
Minority Interest
0.00  
0.00  
0.00  
0.00  
0.00  
Long-Term Borrowings
0.00  
0.00  
0.00  
0.00  
0.00  
Secured Loans
20.50  
0.00  
277.25  
260.97  
297.17  
    Non Convertible Debentures
0.00  
0.00  
0.00  
0.00  
0.00  
    Converible Debentures & Bonds
0.00  
0.00  
0.00  
0.00  
0.00  
    Packing Credit - Bank
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter Corporate & Security Deposit
0.00  
0.00  
0.00  
0.00  
0.00  
    Term Loans - Banks
25.50  
0.00  
291.67  
293.68  
303.42  
    Term Loans - Institutions
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Secured
-5.00  
0.00  
-14.42  
-32.71  
-6.25  
Unsecured Loans
0.00  
0.00  
0.00  
0.00  
0.00  
    Fixed Deposits - Public
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans and advances from subsidiaries
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter Corporate Deposits (Unsecured)
0.00  
0.00  
0.00  
0.00  
0.00  
    Foreign Currency Convertible Notes
0.00  
0.00  
0.00  
0.00  
0.00  
    Long Term Loan in Foreign Currency
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans - Banks
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans - Govt.
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans - Others
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Unsecured Loan
0.00  
0.00  
0.00  
0.00  
0.00  
Deferred Tax Assets / Liabilities
114.90  
96.84  
73.13  
54.47  
56.89  
    Deferred Tax Assets
70.72  
65.89  
64.27  
61.78  
53.26  
    Deferred Tax Liability
185.61  
162.73  
137.40  
116.25  
110.16  
Other Long Term Liabilities
127.62  
164.69  
177.05  
199.52  
192.37  
Long Term Trade Payables
0.00  
0.00  
0.00  
0.00  
0.00  
Long Term Provisions
58.63  
60.10  
66.18  
16.68  
18.93  
Total Non-Current Liabilities
321.65  
321.62  
593.61  
531.64  
565.36  
Current Liabilities
  
  
  
  
  
Trade Payables
285.34  
322.51  
138.47  
208.95  
199.21  
    Sundry Creditors
285.34  
322.51  
138.47  
208.95  
199.21  
    Acceptances
0.00  
0.00  
0.00  
0.00  
0.00  
    Due to Subsidiaries- Trade Payables
0.00  
0.00  
0.00  
0.00  
0.00  
Other Current Liabilities
407.02  
262.62  
218.76  
167.37  
102.84  
    Bank Overdraft / Short term credit
0.00  
0.00  
0.00  
0.00  
0.00  
    Advances received from customers
38.54  
18.24  
9.67  
29.17  
11.20  
    Interest Accrued But Not Due
0.37  
0.16  
1.66  
1.38  
1.12  
    Share Application Money
0.00  
0.00  
0.00  
0.00  
0.00  
    Current maturity of Debentures & Bonds
0.00  
0.00  
0.00  
0.00  
0.00  
    Current maturity - Others
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Liabilities
368.12  
244.23  
207.43  
136.82  
90.52  
Short Term Borrowings
69.62  
128.64  
374.30  
371.97  
404.06  
    Secured ST Loans repayable on Demands
69.62  
113.46  
343.70  
355.60  
370.26  
    Working Capital Loans- Sec
69.62  
113.46  
343.70  
355.60  
370.26  
    Buyers Credits - Unsec
0.00  
15.18  
30.61  
16.37  
33.80  
    Commercial Borrowings- Unsec
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Unsecured Loans
-69.62  
-113.46  
-343.70  
-355.60  
-370.26  
Short Term Provisions
142.60  
45.37  
8.37  
10.57  
8.49  
    Proposed Equity Dividend
0.00  
0.00  
0.00  
0.00  
0.00  
    Provision for Corporate Dividend Tax
0.00  
0.00  
0.00  
0.00  
0.00  
    Provision for Tax
129.54  
34.62  
0.00  
3.37  
2.57  
    Provision for post retirement benefits
0.00  
0.00  
0.00  
0.00  
0.00  
    Preference Dividend
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Provisions
13.06  
10.76  
8.37  
7.20  
5.93  
Total Current Liabilities
904.59  
759.14  
739.90  
758.85  
714.60  
Total Liabilities
3709.93  
3209.12  
2308.66  
2178.59  
2158.52  
ASSETS
  
  
  
  
  
Gross Block
2606.63  
2116.27  
1679.38  
1418.40  
1259.84  
Less: Accumulated Depreciation
791.80  
628.06  
499.53  
381.48  
287.79  
Less: Impairment of Assets
0.00  
0.00  
0.00  
0.00  
0.00  
Net Block
1814.83  
1488.21  
1179.84  
1036.92  
972.05  
Lease Adjustment A/c
0.00  
0.00  
0.00  
0.00  
0.00  
Capital Work in Progress
270.45  
124.46  
106.90  
151.00  
188.69  
Non Current Investments
3.51  
1.94  
1.87  
1.87  
0.02  
Long Term Investment
3.51  
1.94  
1.87  
1.87  
0.02  
    Quoted
0.00  
0.00  
0.00  
0.00  
0.00  
    Unquoted
3.51  
1.94  
1.87  
1.87  
0.02  
Long Term Loans & Advances
90.91  
62.62  
73.85  
23.62  
49.98  
Other Non Current Assets
48.78  
0.73  
1.09  
1.22  
2.42  
Total Non-Current Assets
2228.49  
1677.96  
1363.55  
1214.64  
1213.15  
Current Assets Loans & Advances
  
  
  
  
  
Currents Investments
46.99  
0.00  
0.00  
0.00  
0.00  
    Quoted
0.00  
0.00  
0.00  
0.00  
0.00  
    Unquoted
46.99  
0.00  
0.00  
0.00  
0.00  
Inventories
150.97  
118.87  
87.44  
139.53  
126.91  
    Raw Materials
120.58  
97.78  
62.55  
88.26  
75.36  
    Work-in Progress
23.70  
16.48  
21.44  
43.88  
39.29  
    Finished Goods
0.00  
0.00  
0.00  
0.00  
0.00  
    Packing Materials
0.00  
0.00  
0.00  
0.00  
0.00  
    Stores  and Spare
6.69  
4.61  
3.45  
7.39  
12.26  
    Other Inventory
0.00  
0.00  
0.00  
0.00  
0.00  
Sundry Debtors
373.62  
354.78  
256.18  
284.05  
242.90  
    Debtors more than Six months
19.32  
16.43  
14.60  
27.10  
19.65  
    Debtors Others
373.01  
347.44  
254.82  
268.58  
233.73  
Cash and Bank
110.87  
463.88  
158.80  
86.34  
130.29  
    Cash in hand
0.02  
0.01  
0.01  
0.03  
0.01  
    Balances at Bank
110.86  
463.87  
158.79  
86.31  
130.28  
    Other cash and bank balances
0.00  
0.00  
0.00  
0.00  
0.00  
Other Current Assets
70.93  
58.82  
50.50  
52.15  
24.32  
    Interest accrued on Investments
2.62  
7.10  
5.45  
4.03  
2.84  
    Interest accrued on Debentures
0.00  
0.00  
0.00  
0.00  
0.00  
    Deposits with Government
0.00  
0.00  
0.00  
0.00  
0.00  
    Interest accrued and or due on loans
0.00  
0.00  
0.00  
0.00  
0.00  
    Prepaid Expenses
29.04  
24.82  
21.21  
0.02  
17.33  
    Other current_assets
39.27  
26.90  
23.84  
48.11  
4.15  
Short Term Loans and Advances
728.05  
534.81  
392.19  
401.88  
420.95  
    Advances recoverable in cash or in kind
523.41  
448.02  
314.56  
188.32  
257.26  
    Advance income tax and TDS
70.91  
26.65  
0.00  
0.00  
0.00  
    Amounts due from directors
0.00  
0.00  
0.00  
0.00  
0.00  
    Due From Subsidiaries
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter corporate deposits
0.00  
0.00  
0.00  
0.00  
0.00  
    Corporate Deposits
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Loans & Advances
133.73  
60.14  
77.63  
213.56  
163.69  
Total Current Assets
1481.44  
1531.16  
945.11  
963.95  
945.38  
Net Current Assets (Including Current Investments)
576.85  
772.02  
205.21  
205.10  
230.78  
Miscellaneous Expenses not written off
0.00  
0.00  
0.00  
0.00  
0.00  
Total Assets
3709.93  
3209.12  
2308.66  
2178.59  
2158.52  
Contingent Liabilities
97.31  
58.11  
24.08  
15.69  
19.02  
Total Debt
95.13  
128.64  
710.16  
699.23  
751.32  
Book Value
11.71  
10.19  
54.59  
49.83  
49.52  
Adjusted Book Value
11.71  
10.19  
5.46  
4.98  
4.95  
BACK TO TOP