SHALIMAR PAINTS LTD.

NSE : SHALPAINTSBSE : 509874ISIN CODE : INE849C01026Industry : Paints MCap (Rs. in Mn) : 6869.34 Face Value (Rs.) : 2 House : Om Prakash Jindal
BSECurrent Price (Rs.) 81.55Change (Rs.)3.38 (+4.32 %)
PREV CLOSE (Rs.) 78.17
OPEN PRICE (Rs.) 82.07
BID PRICE (QTY) 80.55 (10)
OFFER PRICE (QTY) 81.55 (146)
VOLUME 10210
TODAY'S LOW / HIGH (Rs.)81.01 82.07
52 WK LOW / HIGH (Rs.)34.37 96.66
NSECurrent Price (Rs.) 81.55Change (Rs.)3.88 (+5 %)
PREV CLOSE( Rs. ) 77.67
OPEN PRICE (Rs.) 79.40
BID PRICE (QTY) 81.01 (110)
OFFER PRICE (QTY) 81.55 (4231)
VOLUME 39075
TODAY'S LOW / HIGH(Rs.) 79.40 81.55
52 WK LOW / HIGH (Rs.)35.21 95.95

Balance Sheet

Select year
(Rs.in Crore)
Particulars
Mar 2026
Mar 2025
Mar 2024
Mar 2023
Mar 2022
EQUITY AND LIABILITIES
  
  
  
  
  
Share Capital
16.74  
16.74  
16.74  
14.44  
14.44  
    Equity - Authorised
20.00  
20.00  
20.00  
20.00  
20.00  
    Equity - Issued
16.74  
16.74  
16.74  
14.44  
14.44  
    Equity Paid Up
16.74  
16.74  
16.74  
14.44  
14.44  
    Equity Shares Forfeited
0.00  
0.00  
0.00  
0.00  
0.00  
    Adjustments to Equity
0.00  
0.00  
0.00  
0.00  
0.00  
    Preference Capital Paid Up
0.00  
0.00  
0.00  
0.00  
0.00  
    Face Value
0.20  
0.20  
0.20  
0.20  
0.20  
Share Warrants & Outstandings
1.47  
1.77  
1.92  
37.50  
0.05  
Total Reserves
232.97  
295.74  
374.52  
300.61  
336.30  
    Securities Premium
611.60  
611.60  
611.60  
463.90  
469.27  
    Capital Reserves
1.79  
1.79  
2.25  
0.00  
0.00  
    Profit & Loss Account Balance
-529.75  
-466.98  
-388.66  
-314.87  
-174.70  
    General Reserves
40.62  
40.62  
40.62  
40.62  
40.62  
    Other Reserves
108.71  
108.71  
108.71  
110.96  
1.11  
Reserve excluding Revaluation Reserve
124.26  
187.03  
265.81  
191.90  
336.30  
Revaluation reserve
108.71  
108.71  
108.71  
108.71  
0.00  
Shareholder's Funds
251.18  
314.25  
393.18  
352.55  
350.79  
Minority Interest
0.00  
0.00  
0.00  
0.00  
0.00  
Long-Term Borrowings
0.00  
0.00  
0.00  
0.00  
0.00  
Secured Loans
0.00  
17.49  
20.38  
14.62  
29.19  
    Non Convertible Debentures
0.00  
0.00  
0.00  
0.00  
0.00  
    Converible Debentures & Bonds
0.00  
0.00  
0.00  
0.00  
0.00  
    Packing Credit - Bank
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter Corporate & Security Deposit
0.00  
0.00  
0.00  
0.00  
0.00  
    Term Loans - Banks
0.29  
20.04  
25.13  
28.59  
43.46  
    Term Loans - Institutions
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Secured
-0.29  
-2.55  
-4.75  
-13.97  
-14.27  
Unsecured Loans
0.00  
0.00  
0.00  
0.00  
52.86  
    Fixed Deposits - Public
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans and advances from subsidiaries
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter Corporate Deposits (Unsecured)
0.00  
0.00  
0.00  
0.00  
0.00  
    Foreign Currency Convertible Notes
0.00  
0.00  
0.00  
0.00  
0.00  
    Long Term Loan in Foreign Currency
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans - Banks
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans - Govt.
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans - Others
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Unsecured Loan
0.00  
0.00  
0.00  
0.00  
52.86  
Deferred Tax Assets / Liabilities
2.04  
2.48  
2.48  
2.48  
2.48  
    Deferred Tax Assets
0.25  
0.25  
0.25  
0.25  
0.25  
    Deferred Tax Liability
2.29  
2.73  
2.73  
2.73  
2.73  
Other Long Term Liabilities
4.27  
7.84  
1.71  
0.45  
1.06  
Long Term Trade Payables
0.00  
0.00  
0.00  
0.00  
0.00  
Long Term Provisions
9.16  
4.58  
7.72  
6.02  
5.31  
Total Non-Current Liabilities
15.47  
32.39  
32.29  
23.57  
90.90  
Current Liabilities
  
  
  
  
  
Trade Payables
176.16  
192.40  
141.92  
100.02  
97.54  
    Sundry Creditors
176.16  
192.40  
141.92  
100.02  
97.54  
    Acceptances
0.00  
0.00  
0.00  
0.00  
0.00  
    Due to Subsidiaries- Trade Payables
0.00  
0.00  
0.00  
0.00  
0.00  
Other Current Liabilities
38.86  
27.82  
29.99  
81.13  
26.24  
    Bank Overdraft / Short term credit
0.00  
0.00  
0.00  
0.00  
0.00  
    Advances received from customers
1.93  
2.01  
2.25  
1.17  
2.22  
    Interest Accrued But Not Due
0.01  
0.01  
0.01  
0.00  
0.68  
    Share Application Money
0.00  
0.00  
0.00  
0.00  
0.00  
    Current maturity of Debentures & Bonds
0.00  
0.00  
0.00  
0.00  
0.00  
    Current maturity - Others
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Liabilities
36.92  
25.80  
27.73  
79.96  
23.34  
Short Term Borrowings
156.72  
132.19  
70.78  
55.51  
68.75  
    Secured ST Loans repayable on Demands
135.94  
117.80  
59.48  
18.19  
43.76  
    Working Capital Loans- Sec
118.13  
102.94  
59.48  
18.19  
28.86  
    Buyers Credits - Unsec
0.00  
0.00  
0.00  
0.00  
0.00  
    Commercial Borrowings- Unsec
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Unsecured Loans
-97.35  
-88.55  
-48.18  
19.13  
-3.87  
Short Term Provisions
4.23  
3.02  
1.40  
10.89  
12.48  
    Proposed Equity Dividend
0.00  
0.00  
0.00  
0.00  
0.00  
    Provision for Corporate Dividend Tax
0.00  
0.00  
0.00  
0.00  
0.00  
    Provision for Tax
0.00  
0.00  
0.00  
0.00  
0.00  
    Provision for post retirement benefits
0.00  
0.00  
0.00  
0.00  
0.00  
    Preference Dividend
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Provisions
4.23  
3.02  
1.40  
10.89  
12.48  
Total Current Liabilities
375.97  
355.43  
244.09  
247.55  
205.01  
Total Liabilities
642.62  
702.07  
669.56  
623.67  
646.71  
ASSETS
  
  
  
  
  
Gross Block
403.55  
397.98  
355.27  
345.30  
336.10  
Less: Accumulated Depreciation
106.62  
94.62  
80.53  
73.18  
60.56  
Less: Impairment of Assets
0.00  
0.00  
0.00  
0.00  
0.00  
Net Block
296.93  
303.36  
274.74  
272.12  
275.54  
Lease Adjustment A/c
0.00  
0.00  
0.00  
0.00  
0.00  
Capital Work in Progress
0.01  
26.27  
33.67  
1.61  
0.17  
Non Current Investments
0.00  
0.00  
0.00  
0.00  
0.00  
Long Term Investment
0.00  
0.00  
0.00  
0.00  
0.00  
    Quoted
0.00  
0.00  
0.00  
0.00  
0.00  
    Unquoted
0.00  
0.00  
0.00  
0.00  
0.00  
Long Term Loans & Advances
9.69  
16.60  
14.38  
5.21  
4.38  
Other Non Current Assets
0.31  
0.52  
0.55  
0.41  
0.61  
Total Non-Current Assets
309.94  
347.06  
324.61  
279.45  
280.70  
Current Assets Loans & Advances
  
  
  
  
  
Currents Investments
0.00  
0.00  
0.00  
0.00  
0.00  
    Quoted
0.00  
0.00  
0.00  
0.00  
0.00  
    Unquoted
0.00  
0.00  
0.00  
0.00  
0.00  
Inventories
102.14  
134.25  
116.48  
113.58  
95.33  
    Raw Materials
35.26  
39.76  
33.36  
36.39  
33.45  
    Work-in Progress
6.14  
5.71  
7.82  
5.81  
4.96  
    Finished Goods
48.08  
70.97  
61.20  
60.55  
49.42  
    Packing Materials
0.00  
0.00  
0.00  
0.00  
0.00  
    Stores  and Spare
4.91  
4.27  
3.17  
3.05  
1.19  
    Other Inventory
7.75  
13.54  
10.93  
7.78  
6.31  
Sundry Debtors
138.34  
147.21  
110.89  
107.52  
78.49  
    Debtors more than Six months
21.29  
14.09  
8.77  
7.82  
10.28  
    Debtors Others
124.78  
140.13  
108.02  
107.40  
78.35  
Cash and Bank
47.09  
45.47  
56.18  
23.42  
162.42  
    Cash in hand
0.00  
0.03  
0.00  
0.00  
0.00  
    Balances at Bank
47.09  
45.44  
56.18  
23.42  
162.41  
    Other cash and bank balances
0.00  
0.00  
0.00  
0.00  
0.00  
Other Current Assets
4.14  
3.64  
2.02  
4.87  
7.51  
    Interest accrued on Investments
2.04  
2.18  
0.96  
2.63  
0.31  
    Interest accrued on Debentures
0.00  
0.00  
0.00  
0.00  
0.00  
    Deposits with Government
0.00  
0.00  
0.00  
0.00  
0.00  
    Interest accrued and or due on loans
0.00  
0.00  
0.00  
0.00  
0.00  
    Prepaid Expenses
1.72  
1.37  
1.05  
1.11  
1.14  
    Other current_assets
0.38  
0.09  
0.01  
1.13  
6.07  
Short Term Loans and Advances
13.84  
24.44  
59.38  
94.83  
22.26  
    Advances recoverable in cash or in kind
8.10  
10.10  
5.30  
4.32  
7.58  
    Advance income tax and TDS
0.00  
0.00  
0.00  
1.00  
0.00  
    Amounts due from directors
0.00  
0.00  
0.00  
0.00  
0.00  
    Due From Subsidiaries
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter corporate deposits
0.00  
0.00  
0.00  
0.00  
0.00  
    Corporate Deposits
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Loans & Advances
5.74  
14.34  
54.08  
89.51  
14.69  
Total Current Assets
305.55  
355.01  
344.95  
344.22  
366.01  
Net Current Assets (Including Current Investments)
-70.42  
-0.42  
100.86  
96.67  
160.99  
Miscellaneous Expenses not written off
0.00  
0.00  
0.00  
0.00  
0.00  
Total Assets
642.62  
702.07  
669.56  
623.67  
646.71  
Contingent Liabilities
39.17  
40.54  
36.11  
43.78  
77.47  
Total Debt
157.03  
152.55  
103.20  
138.89  
165.74  
Book Value
1.68  
2.43  
3.38  
2.86  
4.86  
Adjusted Book Value
1.68  
2.43  
3.38  
2.86  
4.86