Markets & news

EMPIRE INDUSTRIES LTD.

NSE : EMPINDBSE : 509525ISIN CODE : INE515H01014Industry : Diversified MCap (Rs. in Mn) : 7332.9 Face Value (Rs.) : 10 House : Private
BSECurrent Price (Rs.) 1222.15Change (Rs.)15.85 (+1.31 %)
PREV CLOSE (Rs.) 1206.30
OPEN PRICE (Rs.) 1214.95
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 825
TODAY'S LOW / HIGH (Rs.)1211.85 1225.55
52 WK LOW / HIGH (Rs.)811.05 1260
NSECurrent Price (Rs.) 1221.80Change (Rs.)14.2 (+1.18 %)
PREV CLOSE( Rs. ) 1207.60
OPEN PRICE (Rs.) 1211.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 4131
TODAY'S LOW / HIGH(Rs.) 1206.00 1227.80
52 WK LOW / HIGH (Rs.)1065.6 1234
GO

Balance Sheet

Select year
(Rs.in Crore)
Particulars
Mar 2005
Mar 2004
Mar 2003
Mar 2002
EQUITY AND LIABILITIES
  
  
  
  
Share Capital
6.00  
6.00  
6.00  
6.00  
    Equity - Authorised
7.05  
7.05  
7.05  
7.05  
    Equity - Issued
6.00  
6.00  
6.00  
6.00  
    Equity Paid Up
6.00  
6.00  
6.00  
6.00  
    Equity Shares Forfeited
0.00  
0.00  
0.00  
0.00  
    Adjustments to Equity
0.00  
0.00  
0.00  
0.00  
    Preference Capital Paid Up
0.00  
0.00  
0.00  
0.00  
    Face Value
1.00  
1.00  
1.00  
1.00  
Share Warrants & Outstandings
0.00  
0.00  
0.00  
0.00  
Total Reserves
21.11  
18.56  
17.82  
18.04  
    Securities Premium
0.13  
0.13  
0.13  
0.13  
    Capital Reserves
0.66  
0.66  
0.66  
0.66  
    Profit & Loss Account Balance
0.00  
0.00  
0.73  
0.38  
    General Reserves
20.32  
17.76  
16.31  
16.18  
    Other Reserves
0.00  
0.00  
0.00  
0.68  
Reserve excluding Revaluation Reserve
21.11  
18.56  
17.82  
18.04  
Revaluation reserve
0.00  
0.00  
0.00  
0.00  
Shareholder's Funds
27.11  
24.56  
23.82  
24.04  
Minority Interest
0.00  
0.00  
0.00  
0.00  
Long-Term Borrowings
0.00  
0.00  
0.00  
0.00  
Secured Loans
8.56  
14.22  
19.19  
13.48  
    Non Convertible Debentures
0.00  
0.00  
0.00  
0.00  
    Converible Debentures & Bonds
0.00  
0.00  
0.00  
0.00  
    Packing Credit - Bank
0.00  
0.00  
0.00  
0.00  
    Inter Corporate & Security Deposit
0.00  
0.00  
0.00  
0.00  
    Term Loans - Banks
3.06  
10.84  
11.60  
7.08  
    Term Loans - Institutions
0.00  
0.00  
0.00  
0.00  
    Other Secured
5.51  
3.37  
7.59  
6.40  
Unsecured Loans
17.25  
17.09  
8.44  
8.37  
    Fixed Deposits - Public
8.33  
8.01  
8.38  
8.23  
    Loans and advances from subsidiaries
0.00  
0.00  
0.00  
0.00  
    Inter Corporate Deposits (Unsecured)
0.00  
0.00  
0.00  
0.00  
    Foreign Currency Convertible Notes
0.00  
0.00  
0.00  
0.00  
    Long Term Loan in Foreign Currency
0.00  
0.00  
0.00  
0.00  
    Loans - Banks
8.84  
8.98  
0.00  
0.00  
    Loans - Govt.
0.00  
0.00  
0.00  
0.00  
    Loans - Others
0.00  
0.00  
0.00  
0.00  
    Other Unsecured Loan
0.08  
0.10  
0.05  
0.14  
Deferred Tax Assets / Liabilities
2.12  
1.15  
1.14  
0.00  
    Deferred Tax Assets
0.00  
0.00  
0.00  
0.00  
    Deferred Tax Liability
2.12  
1.15  
1.14  
0.00  
Other Long Term Liabilities
0.00  
0.00  
0.00  
0.00  
Long Term Trade Payables
0.00  
0.00  
0.00  
0.00  
Long Term Provisions
0.00  
0.00  
0.00  
0.00  
Total Non-Current Liabilities
27.93  
32.46  
28.77  
21.85  
Current Liabilities
  
  
  
  
Trade Payables
25.10  
20.61  
23.58  
18.29  
    Sundry Creditors
25.10  
20.61  
23.58  
18.29  
    Acceptances
0.00  
0.00  
0.00  
0.00  
    Due to Subsidiaries- Trade Payables
0.00  
0.00  
0.00  
0.00  
Other Current Liabilities
21.49  
16.50  
11.18  
4.71  
    Bank Overdraft / Short term credit
0.00  
0.00  
0.00  
0.00  
    Advances received from customers
0.00  
0.00  
0.00  
0.00  
    Interest Accrued But Not Due
0.43  
0.51  
0.57  
0.55  
    Share Application Money
0.00  
0.00  
0.00  
0.00  
    Current maturity of Debentures & Bonds
0.00  
0.00  
0.00  
0.00  
    Current maturity - Others
0.00  
0.00  
0.00  
0.00  
    Other Liabilities
21.07  
15.99  
10.61  
4.16  
Short Term Borrowings
0.00  
0.00  
0.00  
0.00  
    Secured ST Loans repayable on Demands
0.00  
0.00  
0.00  
0.00  
    Working Capital Loans- Sec
0.00  
0.00  
0.00  
0.00  
    Buyers Credits - Unsec
0.00  
0.00  
0.00  
0.00  
    Commercial Borrowings- Unsec
0.00  
0.00  
0.00  
0.00  
    Other Unsecured Loans
0.00  
0.00  
0.00  
0.00  
Short Term Provisions
1.37  
0.68  
0.00  
0.00  
    Proposed Equity Dividend
1.20  
0.60  
0.00  
0.00  
    Provision for Corporate Dividend Tax
0.17  
0.08  
0.00  
0.00  
    Provision for Tax
0.00  
0.00  
0.00  
0.00  
    Provision for post retirement benefits
0.00  
0.00  
0.00  
0.00  
    Preference Dividend
0.00  
0.00  
0.00  
0.00  
    Other Provisions
0.00  
0.00  
0.00  
0.00  
Total Current Liabilities
47.96  
37.79  
34.75  
23.00  
Total Liabilities
52.93  
55.87  
87.35  
68.89  
ASSETS
  
  
  
  
Gross Block
84.49  
81.23  
71.69  
57.18  
Less: Accumulated Depreciation
32.08  
31.50  
30.44  
30.87  
Less: Impairment of Assets
0.00  
0.00  
0.00  
0.00  
Net Block
52.42  
49.72  
41.25  
26.31  
Lease Adjustment A/c
0.00  
0.00  
-0.01  
0.00  
Capital Work in Progress
0.00  
0.00  
0.00  
0.00  
Non Current Investments
0.13  
0.21  
0.71  
0.71  
Long Term Investment
0.13  
0.21  
0.71  
0.71  
    Quoted
0.13  
0.20  
0.70  
0.70  
    Unquoted
0.00  
0.02  
0.02  
0.02  
Long Term Loans & Advances
0.00  
0.00  
0.00  
0.00  
Other Non Current Assets
0.00  
0.00  
0.00  
0.00  
Total Non-Current Assets
52.55  
49.93  
41.96  
27.02  
Current Assets Loans & Advances
  
  
  
  
Currents Investments
0.00  
0.00  
0.00  
0.00  
    Quoted
0.00  
0.00  
0.00  
0.00  
    Unquoted
0.00  
0.00  
0.00  
0.00  
Inventories
11.23  
7.00  
10.38  
9.87  
    Raw Materials
0.70  
0.79  
0.64  
1.18  
    Work-in Progress
0.00  
0.00  
0.00  
0.00  
    Finished Goods
8.03  
3.60  
7.05  
5.94  
    Packing Materials
0.00  
0.00  
0.00  
0.00  
    Stores  and Spare
2.25  
2.36  
2.42  
2.48  
    Other Inventory
0.25  
0.25  
0.27  
0.26  
Sundry Debtors
23.28  
24.46  
21.95  
18.29  
    Debtors more than Six months
6.82  
5.16  
21.95  
18.29  
    Debtors Others
16.46  
19.30  
0.00  
0.00  
Cash and Bank
1.94  
2.23  
0.81  
1.20  
    Cash in hand
0.20  
0.24  
0.23  
0.20  
    Balances at Bank
1.74  
1.38  
0.58  
0.99  
    Other cash and bank balances
0.00  
0.62  
0.00  
0.00  
Other Current Assets
0.00  
0.00  
0.00  
0.00  
    Interest accrued on Investments
0.00  
0.00  
0.00  
0.00  
    Interest accrued on Debentures
0.00  
0.00  
0.00  
0.00  
    Deposits with Government
0.00  
0.00  
0.00  
0.00  
    Interest accrued and or due on loans
0.00  
0.00  
0.00  
0.00  
    Prepaid Expenses
0.00  
0.00  
0.00  
0.00  
    Other current_assets
0.00  
0.00  
0.00  
0.00  
Short Term Loans and Advances
14.01  
11.19  
12.25  
12.51  
    Advances recoverable in cash or in kind
12.28  
9.73  
6.96  
6.94  
    Advance income tax and TDS
0.00  
0.00  
0.00  
0.00  
    Amounts due from directors
0.00  
0.00  
0.00  
0.00  
    Due From Subsidiaries
0.00  
0.00  
0.00  
0.00  
    Inter corporate deposits
1.45  
1.40  
5.25  
5.50  
    Corporate Deposits
0.00  
0.00  
0.00  
0.00  
    Other Loans & Advances
0.27  
0.06  
0.04  
0.07  
Total Current Assets
50.46  
44.88  
45.39  
41.87  
Net Current Assets (Including Current Investments)
2.50  
7.09  
10.64  
18.87  
Miscellaneous Expenses not written off
0.00  
0.00  
0.00  
0.00  
Total Assets
52.93  
55.87  
87.35  
68.89  
Contingent Liabilities
7.26  
3.55  
0.00  
4.49  
Total Debt
25.82  
31.31  
27.63  
21.85  
Book Value
4.52  
4.09  
3.97  
4.01  
Adjusted Book Value
4.52  
4.09  
3.97  
4.01  
BACK TO TOP