CD EQUISEARCH

Client Login

Markets & news

Home | market & news |  Company-Profile |   Balance Sheet
Equity

PRISM JOHNSON LTD.

NSE : PRSMJOHNSNBSE : 500338ISIN CODE : INE010A01011Industry : Cement & Construction Materials MCap (Rs. in Mn) : 83758.53 Face Value (Rs.) : 10 House : Raheja Rajan
BSECurrent Price (Rs.) 166.40Change (Rs.)17.45 (+11.72 %)
PREV CLOSE (Rs.) 148.95
OPEN PRICE (Rs.) 152.95
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 2167307
TODAY'S LOW / HIGH (Rs.)148.80 171.30
52 WK LOW / HIGH (Rs.)108 243.9
NSECurrent Price (Rs.) 166.39Change (Rs.)17.57 (+11.81 %)
PREV CLOSE( Rs. ) 148.82
OPEN PRICE (Rs.) 149.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 166.39 (2073)
VOLUME 18503174
TODAY'S LOW / HIGH(Rs.) 148.40 176.00
52 WK LOW / HIGH (Rs.)105.3 243.99
GO

Balance Sheet

Select year
(Rs.in Crore)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
EQUITY AND LIABILITIES
  
  
  
  
  
Share Capital
503.36  
503.36  
503.36  
503.36  
503.36  
    Equity - Authorised
651.22  
651.22  
651.22  
651.22  
651.22  
    Equity - Issued
503.36  
503.36  
503.36  
503.36  
503.36  
    Equity Paid Up
503.36  
503.36  
503.36  
503.36  
503.36  
    Equity Shares Forfeited
0.00  
0.00  
0.00  
0.00  
0.00  
    Adjustments to Equity
0.00  
0.00  
0.00  
0.00  
0.00  
    Preference Capital Paid Up
0.00  
0.00  
0.00  
0.00  
0.00  
    Face Value
1.00  
1.00  
1.00  
1.00  
1.00  
Share Warrants & Outstandings
0.00  
0.00  
0.00  
0.00  
0.00  
Total Reserves
974.65  
885.60  
703.33  
819.65  
738.18  
    Securities Premium
0.00  
0.00  
0.00  
0.00  
0.00  
    Capital Reserves
-182.63  
-182.63  
-182.63  
-184.53  
-181.16  
    Profit & Loss Account Balance
945.96  
865.45  
696.80  
803.91  
714.82  
    General Reserves
189.68  
189.68  
191.06  
191.06  
191.06  
    Other Reserves
21.64  
13.10  
-1.90  
9.21  
13.46  
Reserve excluding Revaluation Reserve
974.65  
885.60  
703.33  
819.65  
738.18  
Revaluation reserve
0.00  
0.00  
0.00  
0.00  
0.00  
Shareholder's Funds
1478.01  
1388.96  
1206.69  
1323.01  
1241.54  
Minority Interest
290.05  
254.47  
256.07  
272.53  
282.40  
Long-Term Borrowings
0.00  
0.00  
0.00  
0.00  
0.00  
Secured Loans
669.54  
909.70  
849.11  
999.40  
1140.20  
    Non Convertible Debentures
0.00  
0.00  
0.00  
0.00  
0.00  
    Converible Debentures & Bonds
0.00  
0.00  
0.00  
0.00  
0.00  
    Packing Credit - Bank
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter Corporate & Security Deposit
0.00  
0.00  
0.00  
0.00  
0.00  
    Term Loans - Banks
583.15  
851.96  
1157.29  
895.13  
998.95  
    Term Loans - Institutions
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Secured
86.39  
57.74  
-308.18  
104.27  
141.25  
Unsecured Loans
215.37  
17.68  
108.58  
177.61  
289.61  
    Fixed Deposits - Public
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans and advances from subsidiaries
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter Corporate Deposits (Unsecured)
0.00  
0.00  
0.00  
0.00  
0.00  
    Foreign Currency Convertible Notes
0.00  
0.00  
0.00  
0.00  
0.00  
    Long Term Loan in Foreign Currency
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans - Banks
0.00  
0.00  
0.00  
0.00  
9.99  
    Loans - Govt.
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans - Others
7.85  
8.90  
5.50  
3.20  
0.70  
    Other Unsecured Loan
207.52  
8.78  
103.08  
174.41  
278.92  
Deferred Tax Assets / Liabilities
100.44  
94.52  
70.08  
89.14  
55.42  
    Deferred Tax Assets
188.95  
197.98  
73.30  
87.98  
148.43  
    Deferred Tax Liability
289.39  
292.50  
143.38  
177.12  
203.85  
Other Long Term Liabilities
1175.15  
1019.83  
759.10  
736.76  
698.87  
Long Term Trade Payables
0.00  
0.00  
0.00  
12.80  
0.00  
Long Term Provisions
47.49  
101.88  
33.04  
34.43  
32.64  
Total Non-Current Liabilities
2207.99  
2143.61  
1819.91  
2050.14  
2216.74  
Current Liabilities
  
  
  
  
  
Trade Payables
1013.75  
1036.39  
959.37  
1137.93  
945.76  
    Sundry Creditors
1013.75  
1036.39  
959.37  
1137.93  
945.76  
    Acceptances
0.00  
0.00  
0.00  
0.00  
0.00  
    Due to Subsidiaries- Trade Payables
0.00  
0.00  
0.00  
0.00  
0.00  
Other Current Liabilities
1632.49  
1483.11  
1586.10  
1391.13  
1298.76  
    Bank Overdraft / Short term credit
0.00  
0.00  
0.00  
0.00  
0.00  
    Advances received from customers
109.53  
105.11  
121.60  
101.33  
94.21  
    Interest Accrued But Not Due
14.81  
6.31  
11.35  
19.35  
23.05  
    Share Application Money
0.00  
0.00  
0.00  
0.00  
0.00  
    Current maturity of Debentures & Bonds
0.00  
95.00  
75.00  
115.00  
99.98  
    Current maturity - Others
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Liabilities
1508.15  
1276.69  
1378.15  
1155.45  
1081.52  
Short Term Borrowings
615.69  
762.99  
653.61  
171.25  
117.45  
    Secured ST Loans repayable on Demands
615.69  
646.93  
652.61  
119.25  
117.45  
    Working Capital Loans- Sec
144.02  
152.15  
115.12  
115.89  
107.99  
    Buyers Credits - Unsec
0.00  
0.00  
0.00  
0.00  
0.00  
    Commercial Borrowings- Unsec
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Unsecured Loans
-144.02  
-36.09  
-114.12  
-63.89  
-107.99  
Short Term Provisions
87.34  
143.39  
142.65  
140.62  
160.93  
    Proposed Equity Dividend
0.00  
0.00  
0.00  
0.00  
0.00  
    Provision for Corporate Dividend Tax
0.00  
0.00  
0.00  
0.00  
0.00  
    Provision for Tax
10.70  
69.49  
78.62  
39.08  
97.82  
    Provision for post retirement benefits
0.00  
0.00  
0.00  
0.00  
0.00  
    Preference Dividend
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Provisions
76.64  
73.90  
64.03  
101.54  
63.11  
Total Current Liabilities
3349.27  
3425.88  
3341.73  
2840.93  
2522.90  
Total Liabilities
7325.32  
7212.92  
6624.40  
6486.61  
6263.58  
ASSETS
  
  
  
  
  
Gross Block
5624.41  
5360.03  
4694.69  
4389.78  
4135.84  
Less: Accumulated Depreciation
2339.77  
2099.54  
1747.23  
1419.55  
1189.36  
Less: Impairment of Assets
0.00  
0.00  
0.00  
0.00  
0.00  
Net Block
3284.64  
3260.49  
2947.46  
2970.23  
2946.48  
Lease Adjustment A/c
0.00  
0.00  
0.00  
0.00  
0.00  
Capital Work in Progress
121.74  
122.82  
143.70  
117.90  
43.35  
Non Current Investments
1060.88  
816.04  
826.83  
796.98  
570.73  
Long Term Investment
1060.88  
816.04  
826.83  
796.98  
570.73  
    Quoted
0.42  
0.42  
0.00  
0.00  
0.00  
    Unquoted
1060.46  
815.62  
826.83  
796.98  
570.73  
Long Term Loans & Advances
217.92  
232.37  
159.44  
135.82  
172.18  
Other Non Current Assets
91.54  
50.38  
107.23  
101.18  
159.12  
Total Non-Current Assets
4796.46  
4500.63  
4280.93  
4208.34  
3980.95  
Current Assets Loans & Advances
  
  
  
  
  
Currents Investments
52.94  
163.81  
83.85  
37.19  
160.24  
    Quoted
0.00  
0.00  
0.00  
0.00  
0.00  
    Unquoted
52.94  
163.81  
83.85  
37.19  
160.24  
Inventories
773.83  
825.56  
747.58  
804.86  
580.50  
    Raw Materials
155.23  
180.10  
167.93  
175.60  
152.50  
    Work-in Progress
110.63  
86.18  
81.09  
95.25  
40.17  
    Finished Goods
201.82  
186.24  
201.41  
186.48  
138.17  
    Packing Materials
0.00  
0.00  
0.00  
0.00  
0.00  
    Stores  and Spare
115.96  
106.69  
93.16  
88.75  
79.28  
    Other Inventory
190.19  
266.35  
203.99  
258.78  
170.38  
Sundry Debtors
839.62  
694.73  
694.71  
623.80  
630.90  
    Debtors more than Six months
95.97  
96.75  
139.97  
129.82  
186.07  
    Debtors Others
783.00  
625.89  
650.55  
590.81  
594.48  
Cash and Bank
478.22  
506.02  
326.67  
374.10  
544.73  
    Cash in hand
1.31  
0.99  
1.16  
1.42  
1.27  
    Balances at Bank
470.90  
497.10  
324.69  
371.70  
508.03  
    Other cash and bank balances
6.01  
7.93  
0.82  
0.98  
35.43  
Other Current Assets
225.52  
238.32  
206.91  
251.14  
142.18  
    Interest accrued on Investments
0.00  
0.00  
0.00  
0.00  
0.00  
    Interest accrued on Debentures
0.00  
0.00  
0.00  
0.00  
0.00  
    Deposits with Government
0.00  
0.00  
0.09  
0.29  
0.24  
    Interest accrued and or due on loans
24.10  
19.37  
19.16  
19.28  
17.33  
    Prepaid Expenses
21.72  
22.31  
21.97  
16.01  
16.64  
    Other current_assets
179.70  
196.64  
165.69  
215.56  
107.97  
Short Term Loans and Advances
158.46  
283.58  
282.35  
186.59  
222.00  
    Advances recoverable in cash or in kind
90.06  
78.09  
118.77  
66.67  
39.47  
    Advance income tax and TDS
11.14  
155.67  
111.96  
82.68  
154.73  
    Amounts due from directors
0.00  
0.00  
0.00  
0.00  
0.00  
    Due From Subsidiaries
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter corporate deposits
0.00  
0.00  
0.00  
0.00  
0.00  
    Corporate Deposits
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Loans & Advances
57.26  
49.82  
51.62  
37.24  
27.80  
Total Current Assets
2528.59  
2712.02  
2342.07  
2277.68  
2280.55  
Net Current Assets (Including Current Investments)
-820.68  
-713.86  
-999.66  
-563.25  
-242.35  
Miscellaneous Expenses not written off
0.00  
0.00  
0.00  
0.00  
0.00  
Total Assets
7325.32  
7212.92  
6624.40  
6486.61  
6263.58  
Contingent Liabilities
466.97  
499.29  
499.31  
493.52  
380.69  
Total Debt
1579.92  
1828.02  
1995.13  
1559.92  
1727.45  
Book Value
2.94  
2.76  
2.40  
2.63  
2.47  
Adjusted Book Value
2.94  
2.76  
2.40  
2.63  
2.47  
BACK TO TOP
Existing customer can send complaints to : complaints@cdequi.com COMPLIANCE OFFICER :

MANISH KUMAR
Manish.kumar@cdequi.com
033 4488 0000
CD Equisearch Pvt. Ltd., Member of NSE, BSE and CDSL
  • SEBI Reg. Nos.: SEBI Single Reg. No: INZ000184438  | 
  • CDSL : IN-DP-CDSL-180-2002
  • CIN No. - U67120WB1995PTC071521
© Copyright 2016 | All rights reserved. CDEQUISEARCH.
Designed, Developed and Content Powered by ●●●  Accord Fintech Pvt. Ltd.

Disclaimer

You agree and understand that the information and material contained in this website implies and constitutes your consent to the terms and conditions mentioned below.You also agree that CD Equisearch (Pvt) Ltd. can modify or alter the terms and conditions of the use of this service without any liability.

The content of the site and the interpretation of data are solely the personal views of the contributors. CD Equisearch (Pvt) Ltd. reserves the right to make modifications and alterations to the content of the website. Users are advised to use the data for the purpose of information only and rely on their own judgement while making investment decisions. The investments discussed or recommended may not be suitable for all investors. CD Equisearch (Pvt) Ltd. does not warranty the timeliness, accuracy or quality of the electronic content.

The content of the website cannot be copied, reproduced, republished, uploaded, posted, transmitted or distributed for any non-personal use without obtaining prior permission from CD Equisearch (Pvt) Ltd., We reserve the right to terminate the accounts of subscribers/customers, who violate the proprietary rights, in addition to necessary legal action.

CD Equisearch (Pvt) Ltd. and its owners/affiliates are not liable for damages caused by any performance, failure of performance, error, omission, interruption, deletion, defect, delay in transmission or operations, computer virus, communications line failure, and unauthorized access to the personal accounts. CD Equisearch (Pvt) Ltd. is not responsible for any technical failure or malfunctioning of the software or delays of any kind. We are also not responsible for non-receipt of registration details or e-mails. Users shall bear all responsibility of keeping the password secure. CD Equisearch (Pvt) Ltd. is not responsible for the loss or misuse of the password.

CD Equisearch (Pvt) Ltd. is not responsible for the content of any of the linked sites. By providing access to other web-sites, CD Equisearch (Pvt) Ltd. is neither recommending nor endorsing the content available in the linked websites.

You agree that the information gathered from your profile will be used to enhance your experience on the website. We will not rent or sell the profile to any third party. In case of a contest or a promotion scheme, we reserve the right to share the users profile with the sponsors. In the event of necessary credit checks and collection of payments, CD Equisearch (Pvt) Ltd. can disclose such information to other authorities in good faith. CD Equisearch (Pvt) Ltd. will use all or any part of the service and change terms without any obligation.

The stock exchange, Mumbai is not in any manner answerable, responsible or liable to any person pr persons for any acts of omissions or commission, errors, mistakes and/or partners, agents associates etc., of any of the Rules, regulations, bye-laws of the Stock Exchange Mumbai, SEBI Act or any other laws in force from time to time.

If you do not agree to any of the terms mentioned in this agreement, you should exit the site.

×

Privacy Policy

We at CD Equisearch (Pvt) Ltd., recognize the importance of protecting your personal and financial information. We assure that the information parted to us will kept in strict confidentiality and to use the information only for to help us service your account, to improve our services to you, to provide you with products you have requested, and to inform you about additional products or services that may be of interest to you. We do not sell your personal information to third parties.

The CD Equisearch (Pvt) Ltd., site contains links to and from other Web sites. CD Equisearch (Pvt) Ltd., is not responsible for the privacy practices or the content of such Web sites.

×

Terms of Use

We invite you to fully experience, enjoy and participate in the many unique services and features offered on cdequi.com. However, the use of the website is offered to you on your acceptance of the Terms of Use, our Privacy Policy and other notices posted on this website. Your use of this website or of any content presented in any and all areas of the website indicates your acknowledgment and agreement to these Terms of Use, our Privacy Policy and other notices posted on this website.

cdequi.com also reserve the right at its sole discretion, to modify, add or remove any terms or conditions of these Terms of Use without notice or liability to you. Any changes to these Terms of Use shall be effective immediately, following the posting of such changes on this website. Your continued use of cdequi.com means that you accept any new or modified terms and conditions that are maintained. We would thus encourage you to re-visit the 'Terms of Use' link at our site from time to time to stay abreast of any changes that are introduced.

×