GRASIM INDUSTRIES LTD.

NSE : GRASIMBSE : 500300ISIN CODE : INE047A01021Industry : Diversified MCap (Rs. in Mn) : 2176496.68 Face Value (Rs.) : 2 House : Birla Aditya
BSECurrent Price (Rs.) 3198.00Change (Rs.)70 (+2.24 %)
PREV CLOSE (Rs.) 3128.00
OPEN PRICE (Rs.) 3177.40
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 19254
TODAY'S LOW / HIGH (Rs.)3138.00 3228.65
52 WK LOW / HIGH (Rs.)2504.35 3245
NSECurrent Price (Rs.) 3224.00Change (Rs.)86 (+2.74 %)
PREV CLOSE( Rs. ) 3138.00
OPEN PRICE (Rs.) 3150.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 3224.00 (1036)
VOLUME 692531
TODAY'S LOW / HIGH(Rs.) 3135.80 3228.70
52 WK LOW / HIGH (Rs.)2502.5 3260

Balance Sheet

Select year
(Rs.in Crore)
Particulars
Mar 2026
Mar 2025
Mar 2024
Mar 2023
Mar 2022
EQUITY AND LIABILITIES
  
  
  
  
  
Share Capital
136.10  
136.10  
132.79  
131.68  
131.66  
    Equity - Authorised
412.50  
412.50  
412.50  
412.50  
412.50  
    Equity - Issued
136.12  
136.12  
136.11  
131.68  
131.66  
    Equity Paid Up
136.10  
136.10  
132.79  
131.68  
131.66  
    Equity Shares Forfeited
0.00  
0.00  
0.00  
0.00  
0.00  
    Adjustments to Equity
0.00  
0.00  
0.00  
0.00  
0.00  
    Preference Capital Paid Up
0.00  
0.00  
0.00  
0.00  
0.00  
    Face Value
0.20  
0.20  
0.20  
0.20  
0.20  
Share Warrants & Outstandings
780.31  
674.22  
543.80  
410.58  
301.84  
Total Reserves
102553.51  
96698.91  
87975.81  
78199.73  
75264.73  
    Securities Premium
35335.31  
35189.31  
28863.59  
27256.09  
27229.59  
    Capital Reserves
146.31  
146.31  
146.31  
146.31  
146.31  
    Profit & Loss Account Balance
14350.60  
10737.93  
12014.51  
12980.04  
10159.72  
    General Reserves
46925.00  
46903.65  
43421.87  
38421.45  
35419.61  
    Other Reserves
5796.29  
3721.71  
3529.53  
-604.16  
2309.50  
Reserve excluding Revaluation Reserve
102553.51  
96698.91  
87975.81  
78199.73  
75264.73  
Revaluation reserve
0.00  
0.00  
0.00  
0.00  
0.00  
Shareholder's Funds
103469.92  
97509.23  
88652.40  
78741.99  
75698.23  
Minority Interest
66395.33  
60303.60  
50285.98  
44170.83  
40476.48  
Long-Term Borrowings
0.00  
0.00  
0.00  
0.00  
0.00  
Secured Loans
122380.15  
92624.41  
69695.61  
54543.10  
35637.67  
    Non Convertible Debentures
52506.09  
38266.57  
23902.11  
18450.95  
14515.39  
    Converible Debentures & Bonds
0.00  
0.00  
0.00  
0.00  
0.00  
    Packing Credit - Bank
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter Corporate & Security Deposit
0.00  
0.00  
0.00  
0.00  
0.00  
    Term Loans - Banks
12187.25  
8205.29  
5789.55  
2749.82  
1404.24  
    Term Loans - Institutions
72636.06  
66088.91  
54755.84  
46358.55  
28916.08  
    Other Secured
-14949.25  
-19936.36  
-14751.89  
-13016.22  
-9198.04  
Unsecured Loans
34448.46  
31302.69  
16420.86  
12169.36  
10908.29  
    Fixed Deposits - Public
0.00  
73.82  
0.00  
0.00  
0.00  
    Loans and advances from subsidiaries
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter Corporate Deposits (Unsecured)
0.00  
0.00  
0.00  
0.00  
0.00  
    Foreign Currency Convertible Notes
0.00  
0.00  
0.00  
0.00  
0.00  
    Long Term Loan in Foreign Currency
9246.43  
9402.19  
4587.44  
4108.54  
3334.87  
    Loans - Banks
4497.45  
4448.40  
2120.00  
0.00  
0.00  
    Loans - Govt.
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans - Others
0.50  
0.66  
4.47  
0.00  
21.53  
    Other Unsecured Loan
20704.08  
17377.62  
9708.95  
8060.82  
7551.89  
Deferred Tax Assets / Liabilities
12703.98  
11991.66  
8994.08  
8061.12  
8280.63  
    Deferred Tax Assets
2430.77  
1946.56  
1714.66  
1533.35  
1312.91  
    Deferred Tax Liability
15134.75  
13938.22  
10708.74  
9594.47  
9593.54  
Other Long Term Liabilities
108973.44  
97711.12  
84766.22  
68837.57  
59530.08  
Long Term Trade Payables
0.00  
0.00  
0.00  
0.00  
0.00  
Long Term Provisions
1163.02  
1074.02  
868.50  
765.81  
732.94  
Total Non-Current Liabilities
279669.05  
234703.90  
180745.27  
144376.96  
115089.61  
Current Liabilities
  
  
  
  
  
Trade Payables
18040.82  
15438.09  
15357.06  
13353.27  
11393.44  
    Sundry Creditors
16478.29  
14182.11  
13367.23  
12078.52  
10326.54  
    Acceptances
1562.53  
1255.98  
1989.83  
1274.75  
1066.90  
    Due to Subsidiaries- Trade Payables
0.00  
0.00  
0.00  
0.00  
0.00  
Other Current Liabilities
58551.04  
55604.55  
44060.40  
35605.92  
31575.86  
    Bank Overdraft / Short term credit
1539.92  
1230.24  
1922.22  
0.00  
0.00  
    Advances received from customers
3410.03  
2903.13  
2581.57  
2505.84  
2792.29  
    Interest Accrued But Not Due
2613.34  
2131.08  
1534.76  
1223.54  
1092.06  
    Share Application Money
0.00  
0.00  
0.00  
0.00  
0.00  
    Current maturity of Debentures & Bonds
5489.66  
5835.75  
4260.45  
4285.99  
4413.05  
    Current maturity - Others
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Liabilities
45498.09  
43504.35  
33761.40  
27590.55  
23278.46  
Short Term Borrowings
38346.56  
32192.83  
28838.87  
17684.51  
13081.84  
    Secured ST Loans repayable on Demands
12139.38  
10127.99  
8490.88  
4873.61  
2977.60  
    Working Capital Loans- Sec
12139.38  
10127.99  
8490.88  
4873.61  
2794.20  
    Buyers Credits - Unsec
0.00  
0.00  
0.00  
0.00  
0.00  
    Commercial Borrowings- Unsec
1076.54  
990.51  
1902.18  
592.12  
13.40  
    Other Unsecured Loans
12991.26  
10946.34  
9954.93  
7345.17  
7296.64  
Short Term Provisions
4661.39  
4288.24  
4176.51  
2889.29  
1833.33  
    Proposed Equity Dividend
0.00  
0.00  
0.00  
0.00  
0.00  
    Provision for Corporate Dividend Tax
0.00  
0.00  
0.00  
0.00  
0.00  
    Provision for Tax
3488.11  
2962.24  
2950.56  
2166.82  
1017.59  
    Provision for post retirement benefits
0.00  
0.00  
0.00  
0.00  
0.00  
    Preference Dividend
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Provisions
1173.28  
1326.00  
1225.95  
722.47  
815.74  
Total Current Liabilities
119599.81  
107523.71  
92432.84  
69532.99  
57884.47  
Total Liabilities
569134.11  
500040.44  
412116.49  
336822.77  
289148.79  
ASSETS
  
  
  
  
  
Gross Block
192765.89  
177037.43  
130723.30  
120449.77  
110317.51  
Less: Accumulated Depreciation
43279.30  
35903.16  
30243.05  
25567.77  
21336.20  
Less: Impairment of Assets
47.86  
0.00  
0.00  
0.00  
0.00  
Net Block
149438.73  
141134.27  
100480.25  
94882.00  
88981.31  
Lease Adjustment A/c
0.00  
0.00  
0.00  
0.00  
0.00  
Capital Work in Progress
14659.62  
13710.17  
18229.22  
7353.87  
6122.67  
Non Current Investments
96821.52  
85593.95  
75023.71  
60043.17  
51883.98  
Long Term Investment
96821.52  
85593.95  
75023.71  
60043.17  
51883.98  
    Quoted
82479.89  
72570.86  
62014.75  
47613.20  
42706.15  
    Unquoted
14946.44  
13293.71  
13013.33  
12431.84  
9179.70  
Long Term Loans & Advances
155295.89  
126701.81  
97011.15  
77311.95  
56662.41  
Other Non Current Assets
37888.42  
38221.73  
34842.21  
29271.24  
28223.47  
Total Non-Current Assets
455922.15  
406430.27  
325728.78  
269300.41  
232381.10  
Current Assets Loans & Advances
  
  
  
  
  
Currents Investments
17742.72  
17139.89  
18276.60  
14806.33  
14722.09  
    Quoted
10151.55  
9437.47  
7942.31  
1920.89  
2898.28  
    Unquoted
7591.17  
7702.42  
10334.29  
12885.44  
11825.47  
Inventories
15428.56  
15614.42  
13544.78  
11159.15  
9536.42  
    Raw Materials
3988.70  
4148.32  
3668.11  
3173.61  
2959.17  
    Work-in Progress
1923.89  
1929.78  
1703.66  
1592.29  
1177.01  
    Finished Goods
2167.67  
2262.65  
1584.34  
1526.51  
1204.28  
    Packing Materials
0.00  
0.00  
0.00  
0.00  
0.00  
    Stores  and Spare
4687.90  
4563.99  
3777.68  
3764.87  
3232.23  
    Other Inventory
2660.40  
2709.68  
2810.99  
1101.87  
963.73  
Sundry Debtors
10969.56  
9158.64  
6979.40  
5915.10  
5429.36  
    Debtors more than Six months
502.42  
507.82  
232.45  
215.85  
254.76  
    Debtors Others
10797.53  
8947.04  
6924.64  
5856.57  
5376.41  
Cash and Bank
6188.26  
7905.42  
4648.76  
3713.38  
3252.55  
    Cash in hand
10.40  
9.83  
6.82  
37.55  
7.54  
    Balances at Bank
6042.92  
7735.94  
4474.77  
3593.01  
3145.95  
    Other cash and bank balances
134.94  
159.65  
167.17  
82.82  
99.06  
Other Current Assets
13028.01  
7506.69  
8033.27  
6598.63  
7204.33  
    Interest accrued on Investments
151.35  
99.96  
135.58  
61.18  
49.02  
    Interest accrued on Debentures
0.00  
0.00  
0.00  
0.00  
0.00  
    Deposits with Government
0.00  
0.00  
0.00  
0.00  
0.00  
    Interest accrued and or due on loans
0.00  
0.00  
0.00  
0.00  
0.00  
    Prepaid Expenses
0.00  
0.00  
0.00  
0.00  
625.72  
    Other current_assets
12876.66  
7406.73  
7897.69  
6537.45  
6529.59  
Short Term Loans and Advances
49709.16  
36147.42  
34882.35  
25311.75  
16613.41  
    Advances recoverable in cash or in kind
2753.45  
2007.39  
1312.55  
1525.53  
1162.65  
    Advance income tax and TDS
99.86  
140.79  
322.55  
3.27  
0.11  
    Amounts due from directors
0.00  
0.00  
0.00  
0.00  
0.00  
    Due From Subsidiaries
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter corporate deposits
0.00  
0.00  
0.00  
0.00  
18.00  
    Corporate Deposits
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Loans & Advances
46855.85  
33999.24  
33247.25  
23782.95  
15432.65  
Total Current Assets
113066.27  
93472.48  
86365.16  
67504.34  
56758.16  
Net Current Assets (Including Current Investments)
-6533.54  
-14051.23  
-6067.68  
-2028.65  
-1126.31  
Miscellaneous Expenses not written off
0.00  
0.00  
0.00  
0.00  
0.00  
Total Assets
569134.11  
500040.44  
412116.49  
336822.77  
289148.79  
Contingent Liabilities
7940.29  
7809.34  
7192.64  
7760.94  
27639.74  
Total Debt
224947.80  
183648.71  
135102.21  
101347.92  
73186.65  
Book Value
150.90  
142.30  
132.70  
118.97  
114.53  
Adjusted Book Value
150.90  
142.30  
132.70  
118.50  
114.08