Markets & news

COMPANY PROFILE

GR INFRAPROJECTS LTD.

NSE : GRINFRABSE : 543317ISIN CODE : INE201P01022Industry : Engineering - Construction MCap (Rs. in Mn) : 78758.23 Face Value (Rs.) : 5 House : Private
BSECurrent Price (Rs.) 813.95Change (Rs.)32.65 (+4.18 %)
PREV CLOSE (Rs.) 781.30
OPEN PRICE (Rs.) 781.30
BID PRICE (QTY) 811.95 (46)
OFFER PRICE (QTY) 813.50 (30)
VOLUME 2472
TODAY'S LOW / HIGH (Rs.)781.30 817.75
52 WK LOW / HIGH (Rs.)738 1171
NSECurrent Price (Rs.) 813.35Change (Rs.)30.25 (+3.86 %)
PREV CLOSE( Rs. ) 783.10
OPEN PRICE (Rs.) 790.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 31597
TODAY'S LOW / HIGH(Rs.) 782.00 820.00
52 WK LOW / HIGH (Rs.)730 1167.5
GO

Profit & Loss

Select year
(Rs.in Crore)
Particulars
Mar 2026
Mar 2025
Mar 2024
Mar 2023
Mar 2022
INCOME :
  
  
  
  
  
Gross Sales
8398.62
7394.70
8980.15
9481.51
8458.35
     Sales
500.97
398.80
358.57
314.37
408.15
     Job Work/ Contract Receipts
35.41
18.65
14.55
9.37
6.26
     Processing Charges / Service Income
6948.79
6173.98
7569.94
7856.13
7538.99
     Revenue from property development
     Other Operational Income
913.45
803.27
1037.09
1301.65
504.95
Less: Excise Duty
Net Sales
8398.62
7394.70
8980.15
9481.51
8458.35
EXPENDITURE :
Increase/Decrease in Stock
-17.94
2.17
0.60
-1.14
-6.18
Raw Material Consumed
2524.33
2684.67
3494.53
3911.04
3705.53
     Opening Raw Materials
463.86
691.32
807.37
946.01
988.82
     Purchases Raw Materials
2954.61
2457.21
3378.48
3772.40
3662.73
     Closing Raw Materials
894.13
463.86
691.32
807.37
946.01
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
     Electricity & Power
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
603.48
604.12
665.31
647.71
586.89
     Salaries, Wages & Bonus
529.12
562.51
615.63
609.79
552.13
     Contributions to EPF & Pension Funds
21.08
24.06
28.46
29.64
26.29
     Workmen and Staff Welfare Expenses
13.83
5.86
7.84
2.11
3.54
     Other Employees Cost
39.46
11.70
13.38
6.16
4.94
Other Manufacturing Expenses
3035.46
2229.98
2429.83
2145.39
2242.72
     Sub-contracted / Out sourced services
2531.08
1735.25
1709.99
1508.35
1626.76
     Processing Charges
49.24
58.24
65.23
67.60
87.86
     Repairs and Maintenance
126.07
105.26
134.63
121.72
120.99
     Packing Material Consumed
     Other Mfg Exp
329.06
331.24
519.98
447.72
407.12
General and Administration Expenses
476.14
125.19
137.93
117.01
95.09
     Rent , Rates & Taxes
366.28
36.70
53.28
51.18
37.67
     Insurance
     Printing and stationery
15.94
14.73
11.22
11.56
7.55
     Professional and legal fees
71.09
54.63
53.60
38.31
35.81
     Traveling and conveyance
15.56
13.63
14.30
11.78
10.59
     Other Administration
22.83
19.13
19.83
15.96
14.05
Selling and Distribution Expenses
13.08
9.80
7.54
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
13.08
9.80
7.54
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
142.41
102.53
122.10
116.02
98.85
     Bad debts /advances written off
24.27
45.49
51.59
61.89
31.40
     Provision for doubtful debts
43.27
11.99
6.16
1.44
21.83
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
0.03
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
74.87
45.05
64.32
52.68
45.63
Less: Expenses Capitalised
Total Expenditure
6776.95
5758.47
6857.84
6936.01
6722.90
Operating Profit (Excl OI)
1621.66
1636.24
2122.31
2545.50
1735.44
Other Income
128.65
198.49
106.06
100.17
69.53
     Interest Received
29.82
52.67
65.38
47.60
42.16
     Dividend Received
     Profit on sale of Fixed Assets
31.03
43.22
7.38
7.42
0.07
     Profits on sale of Investments
34.06
17.75
5.23
3.81
1.66
     Provision Written Back
1.05
1.50
0.40
9.60
1.75
     Foreign Exchange Gains
0.90
0.17
1.65
1.16
     Others
31.80
83.19
27.68
30.09
22.72
Operating Profit
1750.32
1834.73
2228.37
2645.67
1804.98
Interest
507.97
451.11
567.92
447.68
423.17
     InterestonDebenture / Bonds
41.31
45.18
150.63
165.08
119.04
     Interest on Term Loan
440.23
364.66
370.23
239.91
242.63
     Intereston Fixed deposits
     Bank Charges etc
18.56
25.40
26.46
20.73
46.89
     Other Interest
7.87
15.88
20.59
21.96
14.62
PBDT
1242.35
1383.61
1660.45
2197.99
1381.80
Depreciation
198.81
244.58
244.23
245.65
281.63
Profit Before Taxation & Exceptional Items
1043.53
1139.03
1416.22
1952.34
1100.17
Exceptional Income / Expenses
47.47
-12.26
306.28
-1.33
Profit Before Tax
1257.68
1336.59
1728.95
1952.34
1098.84
Provision for Tax
355.10
321.19
405.99
497.91
266.93
     Current Income Tax
341.36
301.91
345.16
320.61
267.24
     Deferred Tax
8.96
17.34
64.84
172.98
5.07
     Other taxes
4.77
1.94
-4.02
4.32
-5.38
Profit After Tax
902.58
1015.40
1322.97
1454.43
831.91
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.26
-1.06
0.68
Share of Associate
Other Consolidated Items
Consolidated Net Profit
902.84
1014.34
1323.65
1454.43
831.91
Adjustments to PAT
Profit Balance B/F
8361.62
7469.38
6028.09
4591.56
3852.87
Appropriations
9264.46
8483.71
7351.73
6045.99
4684.78
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-3.96
1.17
-117.64
17.90
93.22
Equity Dividend %
50.00
250.00
Earnings Per Share
93.00
105.00
137.00
150.00
86.00
Adjusted EPS
93.00
105.00
137.00
150.00
86.00
BACK TO TOP