CD EQUISEARCH

Client Login

Markets & news

Home | market & news |  Company-Profile |   Profit & Loss
Equity

GR INFRAPROJECTS LTD.

NSE : GRINFRABSE : 543317ISIN CODE : INE201P01022Industry : Engineering - Construction MCap (Rs. in Mn) : 131381.03 Face Value (Rs.) : 5 House : Private
BSECurrent Price (Rs.) 1358.80Change (Rs.)34.2 (+2.58 %)
PREV CLOSE (Rs.) 1324.60
OPEN PRICE (Rs.) 1321.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 4868
TODAY'S LOW / HIGH (Rs.)1321.00 1362.45
52 WK LOW / HIGH (Rs.)1025 1434.05
NSECurrent Price (Rs.) 1359.10Change (Rs.)34.6 (+2.61 %)
PREV CLOSE( Rs. ) 1324.50
OPEN PRICE (Rs.) 1315.05
BID PRICE (QTY) 1359.10 (366)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 39476
TODAY'S LOW / HIGH(Rs.) 1315.05 1365.00
52 WK LOW / HIGH (Rs.)1024.95 1434.75
GO

Profit & Loss

Select year
(Rs.in Crore)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
9481.51
8458.35
7844.13
6372.70
5282.58
     Sales
314.37
408.15
159.65
123.95
131.51
     Job Work/ Contract Receipts
9.37
6.26
25.70
16.02
16.24
     Processing Charges / Service Income
7856.13
7538.99
7116.38
5931.96
5125.19
     Revenue from property development
     Other Operational Income
1301.65
504.95
542.41
300.78
9.64
Less: Excise Duty
Net Sales
9481.51
8458.35
7844.13
6372.70
5282.58
EXPENDITURE :
Increase/Decrease in Stock
-1.14
-6.18
-4.37
-2.30
0.33
Raw Material Consumed
3911.04
3705.53
2829.07
2240.66
1599.70
     Opening Raw Materials
946.01
988.82
703.50
550.80
235.40
     Purchases Raw Materials
3772.40
3662.73
3114.39
2393.35
1915.10
     Closing Raw Materials
807.37
946.01
988.82
703.50
550.80
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
20.86
19.27
     Electricity & Power
20.86
19.27
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
647.71
586.89
457.63
449.36
349.86
     Salaries, Wages & Bonus
609.79
552.13
432.55
431.30
337.20
     Contributions to EPF & Pension Funds
29.64
26.29
19.30
16.14
10.98
     Workmen and Staff Welfare Expenses
2.11
3.54
2.27
1.93
1.68
     Other Employees Cost
6.16
4.94
3.51
0.00
0.00
Other Manufacturing Expenses
2145.39
2242.72
2577.91
1904.34
1909.39
     Sub-contracted / Out sourced services
1508.35
1626.76
1974.66
1584.44
1659.48
     Processing Charges
67.60
87.86
84.71
80.27
72.81
     Repairs and Maintenance
121.72
120.99
95.76
76.70
58.47
     Packing Material Consumed
     Other Mfg Exp
447.72
407.12
422.78
162.92
118.63
General and Administration Expenses
117.01
95.09
85.80
206.39
110.17
     Rent , Rates & Taxes
51.18
37.67
34.64
85.58
66.68
     Insurance
28.12
3.02
     Printing and stationery
11.56
7.55
1.95
2.13
2.07
     Professional and legal fees
38.31
35.81
33.43
28.82
25.13
     Traveling and conveyance
11.78
10.59
6.94
8.52
7.94
     Other Administration
15.96
14.05
15.77
61.74
13.26
Selling and Distribution Expenses
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
116.02
98.85
48.37
19.32
21.22
     Bad debts /advances written off
61.89
31.40
     Provision for doubtful debts
1.44
21.83
2.24
     Losson disposal of fixed assets(net)
3.44
     Losson foreign exchange fluctuations
3.72
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
52.68
45.63
44.93
15.59
18.98
Less: Expenses Capitalised
Total Expenditure
6936.01
6722.90
5994.40
4838.62
4009.94
Operating Profit (Excl OI)
2545.50
1735.44
1849.73
1534.08
1272.64
Other Income
100.17
69.53
70.16
50.96
41.79
     Interest Received
47.60
42.16
39.34
34.64
21.25
     Dividend Received
     Profit on sale of Fixed Assets
7.42
0.07
0.81
0.68
     Profits on sale of Investments
3.81
1.66
0.43
1.80
7.98
     Provision Written Back
9.60
1.75
7.12
3.06
1.53
     Foreign Exchange Gains
1.65
1.16
8.47
0.14
1.16
     Others
30.09
22.72
14.79
10.52
9.18
Operating Profit
2645.67
1804.98
1919.89
1585.04
1314.44
Interest
447.68
423.17
361.69
294.84
166.71
     InterestonDebenture / Bonds
165.08
119.04
61.01
62.21
64.61
     Interest on Term Loan
239.91
242.63
245.71
172.75
55.48
     Intereston Fixed deposits
     Bank Charges etc
20.73
46.89
22.70
18.85
16.39
     Other Interest
21.96
14.62
32.28
41.03
30.23
PBDT
2197.99
1381.80
1558.19
1290.20
1147.73
Depreciation
245.65
281.63
227.09
187.77
141.10
Profit Before Taxation & Exceptional Items
1952.34
1100.17
1331.10
1102.43
1006.63
Exceptional Income / Expenses
-1.33
Profit Before Tax
1952.34
1098.84
1331.10
1102.43
1006.63
Provision for Tax
497.91
266.93
376.27
340.43
286.07
     Current Income Tax
320.61
267.24
290.05
362.46
217.58
     Deferred Tax
172.98
5.07
103.96
-27.37
69.10
     Other taxes
4.32
-5.38
-17.75
5.34
-0.62
Profit After Tax
1454.43
831.91
954.83
762.00
720.56
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
1454.43
831.91
954.83
762.00
720.56
Adjustments to PAT
Profit Balance B/F
4591.56
3852.87
2910.78
1980.55
1329.57
Appropriations
6045.99
4684.78
3865.61
2742.55
2050.14
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
17.90
93.22
12.74
-168.24
69.59
Equity Dividend %
Earnings Per Share
150.00
86.00
99.00
79.00
74.00
Adjusted EPS
150.00
86.00
99.00
79.00
74.00
BACK TO TOP
Existing customer can send complaints to : complaints@cdequi.com COMPLIANCE OFFICER :

MANISH KUMAR
Manish.kumar@cdequi.com
033 4488 0000
CD Equisearch Pvt. Ltd., Member of NSE, BSE and CDSL
  • SEBI Reg. Nos.: SEBI Single Reg. No: INZ000184438  | 
  • CDSL : IN-DP-CDSL-180-2002
  • CIN No. - U67120WB1995PTC071521
© Copyright 2016 | All rights reserved. CDEQUISEARCH.
Designed, Developed and Content Powered by ●●●  Accord Fintech Pvt. Ltd.

Disclaimer

You agree and understand that the information and material contained in this website implies and constitutes your consent to the terms and conditions mentioned below.You also agree that CD Equisearch (Pvt) Ltd. can modify or alter the terms and conditions of the use of this service without any liability.

The content of the site and the interpretation of data are solely the personal views of the contributors. CD Equisearch (Pvt) Ltd. reserves the right to make modifications and alterations to the content of the website. Users are advised to use the data for the purpose of information only and rely on their own judgement while making investment decisions. The investments discussed or recommended may not be suitable for all investors. CD Equisearch (Pvt) Ltd. does not warranty the timeliness, accuracy or quality of the electronic content.

The content of the website cannot be copied, reproduced, republished, uploaded, posted, transmitted or distributed for any non-personal use without obtaining prior permission from CD Equisearch (Pvt) Ltd., We reserve the right to terminate the accounts of subscribers/customers, who violate the proprietary rights, in addition to necessary legal action.

CD Equisearch (Pvt) Ltd. and its owners/affiliates are not liable for damages caused by any performance, failure of performance, error, omission, interruption, deletion, defect, delay in transmission or operations, computer virus, communications line failure, and unauthorized access to the personal accounts. CD Equisearch (Pvt) Ltd. is not responsible for any technical failure or malfunctioning of the software or delays of any kind. We are also not responsible for non-receipt of registration details or e-mails. Users shall bear all responsibility of keeping the password secure. CD Equisearch (Pvt) Ltd. is not responsible for the loss or misuse of the password.

CD Equisearch (Pvt) Ltd. is not responsible for the content of any of the linked sites. By providing access to other web-sites, CD Equisearch (Pvt) Ltd. is neither recommending nor endorsing the content available in the linked websites.

You agree that the information gathered from your profile will be used to enhance your experience on the website. We will not rent or sell the profile to any third party. In case of a contest or a promotion scheme, we reserve the right to share the users profile with the sponsors. In the event of necessary credit checks and collection of payments, CD Equisearch (Pvt) Ltd. can disclose such information to other authorities in good faith. CD Equisearch (Pvt) Ltd. will use all or any part of the service and change terms without any obligation.

The stock exchange, Mumbai is not in any manner answerable, responsible or liable to any person pr persons for any acts of omissions or commission, errors, mistakes and/or partners, agents associates etc., of any of the Rules, regulations, bye-laws of the Stock Exchange Mumbai, SEBI Act or any other laws in force from time to time.

If you do not agree to any of the terms mentioned in this agreement, you should exit the site.

×

Privacy Policy

We at CD Equisearch (Pvt) Ltd., recognize the importance of protecting your personal and financial information. We assure that the information parted to us will kept in strict confidentiality and to use the information only for to help us service your account, to improve our services to you, to provide you with products you have requested, and to inform you about additional products or services that may be of interest to you. We do not sell your personal information to third parties.

The CD Equisearch (Pvt) Ltd., site contains links to and from other Web sites. CD Equisearch (Pvt) Ltd., is not responsible for the privacy practices or the content of such Web sites.

×

Terms of Use

We invite you to fully experience, enjoy and participate in the many unique services and features offered on cdequi.com. However, the use of the website is offered to you on your acceptance of the Terms of Use, our Privacy Policy and other notices posted on this website. Your use of this website or of any content presented in any and all areas of the website indicates your acknowledgment and agreement to these Terms of Use, our Privacy Policy and other notices posted on this website.

cdequi.com also reserve the right at its sole discretion, to modify, add or remove any terms or conditions of these Terms of Use without notice or liability to you. Any changes to these Terms of Use shall be effective immediately, following the posting of such changes on this website. Your continued use of cdequi.com means that you accept any new or modified terms and conditions that are maintained. We would thus encourage you to re-visit the 'Terms of Use' link at our site from time to time to stay abreast of any changes that are introduced.

×