ONESOURCE SPECIALTY PHARMA LTD.

NSE : ONESOURCEBSE : 544292ISIN CODE : INE013P01021Industry : Pharmaceuticals & Drugs MCap (Rs. in Mn) : 182605.11 Face Value (Rs.) : 1 House : Private
BSECurrent Price (Rs.) 1592.40Change (Rs.)46.95 (+3.04 %)
PREV CLOSE (Rs.) 1545.45
OPEN PRICE (Rs.) 1527.05
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 36225
TODAY'S LOW / HIGH (Rs.)1527.05 1624.00
52 WK LOW / HIGH (Rs.)1075 1924
NSECurrent Price (Rs.) 1592.20Change (Rs.)50.3 (+3.26 %)
PREV CLOSE( Rs. ) 1541.90
OPEN PRICE (Rs.) 1548.10
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 1592.20 (16)
VOLUME 919086
TODAY'S LOW / HIGH(Rs.) 1530.00 1624.70
52 WK LOW / HIGH (Rs.)1057 1925

Profit & Loss

Select year
(Rs.in Crore)
Particulars
Mar 2026
Mar 2025
Mar 2024
Mar 2023
Mar 2022
INCOME :
  
  
  
  
  
Gross Sales
1434.70
1444.90
171.90
38.70
128.20
     Sales
687.80
711.10
     Job Work/ Contract Receipts
     Processing Charges / Service Income
746.90
733.70
171.90
38.70
128.20
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Net Sales
1421.60
1444.90
171.90
38.70
128.20
EXPENDITURE :
Increase/Decrease in Stock
7.90
30.10
Raw Material Consumed
436.80
404.90
70.50
20.40
     Opening Raw Materials
103.70
72.70
73.20
     Purchases Raw Materials
499.10
435.90
70.00
93.60
170.80
     Closing Raw Materials
166.10
103.70
72.70
73.20
170.80
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
37.40
38.30
20.60
20.50
17.80
     Electricity & Power
35.50
36.10
20.10
20.10
17.10
     Oil, Fuel & Natural gas
0.00
0.00
0.10
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
1.90
2.20
0.30
0.50
0.60
Employee Cost
242.30
215.30
79.40
72.80
53.40
     Salaries, Wages & Bonus
209.80
184.30
68.20
56.60
46.20
     Contributions to EPF & Pension Funds
15.10
13.30
4.40
3.20
2.30
     Workmen and Staff Welfare Expenses
14.60
13.40
4.80
7.10
4.80
     Other Employees Cost
2.70
4.30
2.00
6.00
0.00
Other Manufacturing Expenses
94.00
77.20
17.30
16.80
21.30
     Sub-contracted / Out sourced services
     Processing Charges
5.60
13.60
2.60
3.60
2.60
     Repairs and Maintenance
88.40
61.50
14.70
13.20
13.80
     Packing Material Consumed
     Other Mfg Exp
0.00
2.00
0.00
0.00
4.90
General and Administration Expenses
287.00
193.70
64.70
48.40
30.20
     Rent , Rates & Taxes
30.10
23.90
12.20
2.00
2.90
     Insurance
8.80
4.50
4.50
5.20
2.80
     Printing and stationery
2.00
1.50
0.60
0.70
0.90
     Professional and legal fees
147.70
91.00
15.30
17.00
8.70
     Traveling and conveyance
7.50
3.80
0.90
1.20
0.20
     Other Administration
98.40
72.70
31.90
23.50
14.90
Selling and Distribution Expenses
27.50
18.30
0.90
9.30
1.50
     Advertisement & Sales Promotion
7.10
1.80
0.50
1.00
0.90
     Sales Commissions & Incentives
     Freight and Forwarding
20.40
16.50
0.40
8.30
0.60
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
16.00
3.30
6.90
11.20
8.10
     Bad debts /advances written off
0.10
0.50
     Provision for doubtful debts
12.60
0.80
     Losson disposal of fixed assets(net)
0.20
0.20
5.80
     Losson foreign exchange fluctuations
0.60
9.20
7.30
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
3.20
2.20
0.40
1.50
0.80
Less: Expenses Capitalised
Total Expenditure
1148.80
981.10
260.20
199.40
132.20
Operating Profit (Excl OI)
272.80
463.80
-88.20
-160.70
-4.00
Other Income
46.50
20.20
4.20
2.70
3.70
     Interest Received
11.60
14.90
1.80
1.50
1.00
     Dividend Received
     Profit on sale of Fixed Assets
0.00
     Profits on sale of Investments
0.30
1.10
0.80
0.10
1.60
     Provision Written Back
0.00
0.90
     Foreign Exchange Gains
31.40
2.70
     Others
3.10
1.40
1.70
1.10
0.10
Operating Profit
319.20
484.00
-84.00
-158.00
-0.30
Interest
122.20
166.30
89.40
47.50
46.50
     InterestonDebenture / Bonds
     Interest on Term Loan
87.20
131.30
63.70
36.80
42.20
     Intereston Fixed deposits
     Bank Charges etc
10.70
12.20
4.00
7.40
4.10
     Other Interest
24.30
22.80
21.70
3.30
0.20
PBDT
197.10
317.70
-173.50
-205.50
-46.80
Depreciation
279.10
273.90
76.30
65.70
53.10
Profit Before Taxation & Exceptional Items
-82.00
43.80
-249.80
-271.20
-99.90
Exceptional Income / Expenses
-9.90
-110.80
-115.90
-144.40
Profit Before Tax
-92.00
-67.10
-365.70
-415.60
-99.90
Provision for Tax
-18.20
-49.80
-0.10
     Current Income Tax
2.20
11.80
-0.10
     Deferred Tax
-20.40
-61.60
     Other taxes
0.00
0.00
0.00
0.00
-0.10
Profit After Tax
-73.80
-17.30
-365.70
-415.60
-99.80
Extra items
0.00
-0.70
-25.50
-384.20
-131.40
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-73.80
-18.00
-391.20
-799.80
-231.20
Adjustments to PAT
Profit Balance B/F
-1843.40
-1822.40
-1430.80
-631.40
-400.50
Appropriations
-1917.20
-1840.40
-1821.90
-1431.20
-631.70
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-0.50
3.00
0.50
-0.50
-0.30
Equity Dividend %
Earnings Per Share
-6.00
-2.00
-98.00
-199.00
-76.00
Adjusted EPS
-6.00
-2.00
-98.00
-199.00
-76.00