Markets & news

DODLA DAIRY LTD

NSE : DODLABSE : 543306ISIN CODE : INE021O01019Industry : Consumer Food MCap (Rs. in Mn) : 66360.59 Face Value (Rs.) : 10 House : Private
BSECurrent Price (Rs.) 1100.30Change (Rs.)7.45 (+0.68 %)
PREV CLOSE (Rs.) 1092.85
OPEN PRICE (Rs.) 1100.10
BID PRICE (QTY) 1097.55 (53)
OFFER PRICE (QTY) 1100.95 (18)
VOLUME 460
TODAY'S LOW / HIGH (Rs.)1092.75 1114.15
52 WK LOW / HIGH (Rs.)955.15 1498.85
NSECurrent Price (Rs.) 1101.60Change (Rs.)6.9 (+0.63 %)
PREV CLOSE( Rs. ) 1094.70
OPEN PRICE (Rs.) 1094.80
BID PRICE (QTY) 1101.40 (5)
OFFER PRICE (QTY) 1102.90 (3)
VOLUME 17517
TODAY'S LOW / HIGH(Rs.) 1093.00 1112.70
52 WK LOW / HIGH (Rs.)964.1 1500
GO

Profit & Loss

Select year
(Rs.in Crore)
Particulars
Mar 2026
Mar 2025
Mar 2024
Mar 2023
Mar 2022
INCOME :
  
  
  
  
  
Gross Sales
4188.60
3768.70
3163.40
2842.00
2268.10
     Sales
4184.90
3766.40
3159.90
2839.00
2265.20
     Job Work/ Contract Receipts
     Processing Charges / Service Income
1.70
0.50
1.90
1.40
1.80
     Revenue from property development
     Other Operational Income
2.00
1.80
1.60
1.60
1.10
Less: Excise Duty
Net Sales
4125.20
3720.10
3125.50
2812.00
2243.40
EXPENDITURE :
Increase/Decrease in Stock
42.10
232.00
-300.20
22.90
-1.20
Raw Material Consumed
3028.30
2467.00
2582.40
2118.00
1627.40
     Opening Raw Materials
45.00
46.20
80.50
59.80
37.80
     Purchases Raw Materials
3059.10
2465.80
2548.10
2138.60
1649.40
     Closing Raw Materials
76.20
45.00
46.20
80.50
59.80
     Other Direct Purchases / Brought in cost
0.30
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
67.80
63.40
62.30
48.20
40.60
     Electricity & Power
67.80
63.40
62.30
48.20
40.60
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
201.00
159.90
136.00
119.10
102.40
     Salaries, Wages & Bonus
172.00
136.20
116.90
103.80
92.80
     Contributions to EPF & Pension Funds
11.90
9.90
8.60
7.50
6.40
     Workmen and Staff Welfare Expenses
6.20
4.90
3.10
1.90
1.50
     Other Employees Cost
10.90
8.90
7.30
6.00
1.70
Other Manufacturing Expenses
52.90
46.40
36.70
38.00
31.50
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
9.40
8.00
4.00
4.80
4.90
     Packing Material Consumed
     Other Mfg Exp
43.60
38.40
32.70
33.10
26.60
General and Administration Expenses
70.30
62.60
53.40
42.90
36.90
     Rent , Rates & Taxes
22.30
18.70
12.40
12.80
11.00
     Insurance
4.70
3.90
3.30
2.50
2.10
     Printing and stationery
1.60
1.60
1.30
1.40
1.20
     Professional and legal fees
13.50
14.20
15.70
8.60
8.00
     Traveling and conveyance
12.90
11.50
9.80
8.20
6.40
     Other Administration
28.20
24.30
20.70
17.60
14.60
Selling and Distribution Expenses
335.80
290.40
252.50
215.80
185.10
     Advertisement & Sales Promotion
35.90
34.40
14.20
9.80
6.70
     Sales Commissions & Incentives
     Freight and Forwarding
299.90
256.00
238.40
206.00
178.50
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
17.80
17.10
13.10
15.30
10.00
     Bad debts /advances written off
0.30
0.20
0.30
0.40
0.20
     Provision for doubtful debts
1.00
0.20
0.70
     Losson disposal of fixed assets(net)
0.50
0.60
1.00
0.50
0.60
     Losson foreign exchange fluctuations
0.20
1.50
3.60
1.40
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
16.80
13.80
11.70
10.10
7.80
Less: Expenses Capitalised
Total Expenditure
3816.00
3338.70
2836.10
2620.20
2032.70
Operating Profit (Excl OI)
309.20
381.30
289.30
191.90
210.60
Other Income
60.40
53.30
27.40
23.30
14.70
     Interest Received
22.50
8.00
10.60
11.70
6.90
     Dividend Received
0.40
0.20
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
3.60
10.00
0.30
0.70
1.30
     Foreign Exchange Gains
2.30
     Others
33.80
35.10
14.10
11.00
6.50
Operating Profit
369.60
434.60
316.70
215.20
225.40
Interest
4.10
4.20
2.90
2.10
7.40
     InterestonDebenture / Bonds
     Interest on Term Loan
0.00
0.90
0.70
2.90
     Intereston Fixed deposits
     Bank Charges etc
2.00
1.80
0.70
0.90
3.40
     Other Interest
2.10
1.50
1.50
1.20
1.20
PBDT
365.50
430.40
313.90
213.10
217.90
Depreciation
82.30
74.60
70.10
61.20
52.40
Profit Before Taxation & Exceptional Items
283.10
355.80
243.80
151.80
165.60
Exceptional Income / Expenses
-2.50
Profit Before Tax
280.70
355.80
243.80
151.80
165.60
Provision for Tax
13.70
95.80
77.10
29.60
32.70
     Current Income Tax
78.10
93.40
76.70
41.40
43.50
     Deferred Tax
-5.70
2.50
0.80
-11.80
-10.70
     Other taxes
-58.70
0.00
-0.50
0.00
0.00
Profit After Tax
267.00
259.90
166.70
122.30
132.80
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
267.00
259.90
166.70
122.30
132.80
Adjustments to PAT
Profit Balance B/F
1105.90
865.00
698.80
575.70
438.20
Appropriations
1372.90
1124.90
865.50
698.00
571.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
13.40
1.00
0.50
-0.80
-4.70
Equity Dividend %
50.00
50.00
Earnings Per Share
44.00
43.00
28.00
21.00
22.00
Adjusted EPS
44.00
43.00
28.00
21.00
22.00
BACK TO TOP