THANGAMAYIL JEWELLERY LTD.

NSE : THANGAMAYLBSE : 533158ISIN CODE : INE085J01014Industry : Diamond & Jewellery MCap (Rs. in Mn) : 224909.5 Face Value (Rs.) : 10 House : Private
BSECurrent Price (Rs.) 7239.05Change (Rs.)-70.45 (-0.96 %)
PREV CLOSE (Rs.) 7309.50
OPEN PRICE (Rs.) 7377.25
BID PRICE (QTY) 7239.05 (7)
OFFER PRICE (QTY) 7247.65 (45)
VOLUME 10102
TODAY'S LOW / HIGH (Rs.)7193.50 7429.00
52 WK LOW / HIGH (Rs.)1750 7343.25
NSECurrent Price (Rs.) 7229.00Change (Rs.)-80.5 (-1.1 %)
PREV CLOSE( Rs. ) 7309.50
OPEN PRICE (Rs.) 7346.00
BID PRICE (QTY) 7227.00 (65)
OFFER PRICE (QTY) 7230.50 (10)
VOLUME 166030
TODAY'S LOW / HIGH(Rs.) 7193.50 7430.00
52 WK LOW / HIGH (Rs.)1750.1 7344.5

Profit & Loss

Select year
(Rs.in Crore)
Particulars
Mar 2026
Mar 2025
Mar 2024
Mar 2023
Mar 2022
INCOME :
  
  
  
  
  
Gross Sales
8499.33
4910.58
3826.78
3152.55
2193.08
     Sales
8499.33
4910.58
3826.78
3152.55
2193.08
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Net Sales
8499.33
4910.58
3826.78
3152.55
2193.08
EXPENDITURE :
Increase/Decrease in Stock
-927.01
-791.48
-219.78
-216.27
-106.72
Raw Material Consumed
8406.01
5204.16
3639.59
3032.68
2081.64
     Opening Raw Materials
9.67
11.81
24.69
8.55
14.47
     Purchases Raw Materials
8091.55
4929.95
3435.13
2746.17
1947.02
     Closing Raw Materials
57.72
9.67
11.81
24.69
8.55
     Other Direct Purchases / Brought in cost
362.51
272.07
191.58
302.65
128.70
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
15.48
10.33
8.40
5.89
3.25
     Electricity & Power
15.48
10.33
8.40
5.89
3.25
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
136.89
89.08
66.02
56.26
43.13
     Salaries, Wages & Bonus
116.78
74.62
55.64
48.87
36.60
     Contributions to EPF & Pension Funds
9.07
7.25
5.72
4.09
3.94
     Workmen and Staff Welfare Expenses
11.04
7.21
4.66
3.30
2.59
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
112.60
74.25
58.70
42.89
23.23
     Sub-contracted / Out sourced services
     Processing Charges
101.17
67.27
53.85
38.77
20.26
     Repairs and Maintenance
1.12
0.37
0.22
0.29
0.14
     Packing Material Consumed
     Other Mfg Exp
10.31
6.61
4.63
3.83
2.83
General and Administration Expenses
56.58
33.37
21.51
21.17
14.83
     Rent , Rates & Taxes
10.60
3.39
1.34
2.06
1.15
     Insurance
1.98
1.28
1.09
1.00
0.65
     Printing and stationery
1.52
1.03
0.88
0.80
0.63
     Professional and legal fees
14.33
7.82
5.44
5.03
3.91
     Traveling and conveyance
8.65
5.57
3.36
2.93
1.93
     Other Administration
28.15
19.85
12.76
12.28
8.49
Selling and Distribution Expenses
130.92
68.39
36.45
35.93
29.94
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
3.16
3.52
3.53
21.10
17.59
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
3.16
3.52
3.53
21.10
17.59
Less: Expenses Capitalised
Total Expenditure
7934.63
4691.62
3614.42
2999.65
2106.89
Operating Profit (Excl OI)
564.70
218.96
212.36
152.90
86.19
Other Income
14.42
5.72
5.41
3.35
1.67
     Interest Received
12.12
5.11
4.94
2.80
1.17
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
     Others
2.30
0.61
0.47
0.55
0.50
Operating Profit
579.12
224.68
217.77
156.25
87.86
Interest
67.66
41.07
36.34
34.92
26.18
     InterestonDebenture / Bonds
     Interest on Term Loan
14.08
12.10
8.49
9.25
5.18
     Intereston Fixed deposits
7.97
7.29
6.99
5.01
5.00
     Bank Charges etc
8.23
5.29
5.35
4.96
3.74
     Other Interest
37.38
16.39
15.51
15.70
12.26
PBDT
511.46
183.61
181.43
121.33
61.68
Depreciation
40.21
23.69
16.35
13.39
9.65
Profit Before Taxation & Exceptional Items
471.25
159.92
165.08
107.94
52.03
Exceptional Income / Expenses
-2.38
Profit Before Tax
468.87
159.92
165.08
107.94
52.03
Provision for Tax
117.22
41.21
41.84
28.19
13.49
     Current Income Tax
117.26
41.05
42.07
27.85
13.80
     Deferred Tax
-1.52
-1.22
-0.23
-1.24
-0.31
     Other taxes
1.48
1.38
0.00
1.58
0.00
Profit After Tax
351.65
118.71
123.24
79.75
38.54
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
351.65
118.71
123.24
79.75
38.54
Adjustments to PAT
Profit Balance B/F
473.22
382.85
291.12
234.44
212.12
Appropriations
824.87
501.56
414.36
314.19
250.66
     General Reserves
35.17
11.87
12.33
7.98
3.86
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
38.85
16.46
8.23
6.86
5.50
Equity Dividend %
180.00
125.00
100.00
120.00
100.00
Earnings Per Share
113.00
38.00
45.00
58.00
28.00
Adjusted EPS
113.00
38.00
44.00
28.00
14.00