AUROBINDO PHARMA LTD.

NSE : AUROPHARMABSE : 524804ISIN CODE : INE406A01037Industry : Pharmaceuticals & Drugs MCap (Rs. in Mn) : 892497.42 Face Value (Rs.) : 1 House : Aurobindo
BSECurrent Price (Rs.) 1551.15Change (Rs.)-1.65 (-0.11 %)
PREV CLOSE (Rs.) 1552.80
OPEN PRICE (Rs.) 1559.70
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 8869
TODAY'S LOW / HIGH (Rs.)1545.65 1564.60
52 WK LOW / HIGH (Rs.)1017 1636
NSECurrent Price (Rs.) 1550.20Change (Rs.)-2.6 (-0.17 %)
PREV CLOSE( Rs. ) 1552.80
OPEN PRICE (Rs.) 1553.70
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 1550.20 (7)
VOLUME 327039
TODAY'S LOW / HIGH(Rs.) 1546.00 1565.70
52 WK LOW / HIGH (Rs.)1016.1 1636.8

Profit & Loss

Select year
(Rs.in Crore)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
63558.90
59784.10
50860.10
47811.70
48589.80
     Sales
62845.30
59005.50
50109.10
47480.50
48238.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
368.00
481.20
512.80
242.20
135.10
     Revenue from property development
     Other Operational Income
345.60
297.40
238.30
88.90
216.70
Less: Excise Duty
Net Sales
31723.70
29001.90
24855.40
23455.50
24774.60
EXPENDITURE :
Increase/Decrease in Stock
-597.60
-946.20
-409.70
816.70
-730.20
Raw Material Consumed
12269.50
12295.00
10600.20
8422.20
9557.90
     Opening Raw Materials
2920.10
2681.40
2378.20
3027.60
2434.40
     Purchases Raw Materials
9360.00
9762.00
8853.00
5817.30
7835.70
     Closing Raw Materials
2904.10
2920.10
2681.40
2374.40
3027.60
     Other Direct Purchases / Brought in cost
2887.10
2772.90
2050.40
1951.80
2315.40
     Other raw material cost
6.40
-1.20
0.00
0.00
0.00
Power & Fuel Cost
1012.30
826.00
842.60
626.90
589.30
     Electricity & Power
1012.30
826.00
842.60
626.90
589.30
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
4475.60
3922.90
3522.30
3450.90
3535.00
     Salaries, Wages & Bonus
3925.20
3413.30
3073.00
3021.30
3069.50
     Contributions to EPF & Pension Funds
260.50
228.30
159.00
149.80
143.70
     Workmen and Staff Welfare Expenses
173.40
184.40
228.40
213.50
243.70
     Other Employees Cost
116.50
97.00
61.90
66.30
78.10
Other Manufacturing Expenses
3556.30
3191.70
2810.00
2503.00
2875.40
     Sub-contracted / Out sourced services
     Processing Charges
68.80
80.00
35.90
26.60
65.10
     Repairs and Maintenance
517.60
429.10
384.50
356.90
335.90
     Packing Material Consumed
1354.40
1254.10
1102.80
901.40
1074.80
     Other Mfg Exp
1615.60
1428.50
1286.90
1218.10
1399.70
General and Administration Expenses
1551.60
1483.80
1386.70
1335.00
1473.60
     Rent , Rates & Taxes
166.50
203.60
241.90
227.10
211.60
     Insurance
138.30
130.70
121.30
112.60
89.10
     Printing and stationery
41.10
35.80
32.20
31.90
34.00
     Professional and legal fees
1050.00
979.20
875.50
872.30
1049.40
     Traveling and conveyance
117.10
98.70
81.80
52.70
47.40
     Other Administration
155.70
134.60
115.80
91.10
89.60
Selling and Distribution Expenses
2185.10
1684.70
1685.80
1496.70
1564.20
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
182.10
154.50
134.30
280.00
244.80
     Freight and Forwarding
1136.10
950.10
1086.70
772.90
838.30
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
866.90
580.10
464.80
443.70
481.10
Miscellaneous Expenses
688.30
700.90
698.90
419.60
576.10
     Bad debts /advances written off
13.50
7.00
     Provision for doubtful debts
5.40
17.30
52.50
28.20
     Losson disposal of fixed assets(net)
8.90
50.80
40.00
141.10
     Losson foreign exchange fluctuations
22.70
39.60
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
637.80
625.80
606.90
379.60
406.80
Less: Expenses Capitalised
Total Expenditure
25140.90
23158.90
21136.70
19071.00
19441.20
Operating Profit (Excl OI)
6582.80
5843.00
3718.60
4384.50
5333.40
Other Income
621.90
557.40
290.60
322.60
380.90
     Interest Received
353.20
285.80
145.90
31.60
16.50
     Dividend Received
3.20
2.50
2.60
3.40
     Profit on sale of Fixed Assets
23.50
13.20
     Profits on sale of Investments
33.50
0.10
29.10
     Provision Written Back
12.10
10.10
13.00
67.80
82.50
     Foreign Exchange Gains
38.80
70.00
103.60
     Others
219.80
196.70
115.80
120.80
178.30
Operating Profit
7204.60
6400.40
4009.20
4707.10
5714.30
Interest
457.20
289.70
140.50
48.60
74.50
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
16.90
21.60
11.50
11.80
14.90
     Other Interest
440.40
268.10
129.00
36.80
59.60
PBDT
6747.40
6110.70
3868.80
4658.50
5639.80
Depreciation
1649.40
1521.70
1244.60
1126.50
1055.40
Profit Before Taxation & Exceptional Items
5098.00
4589.00
2624.20
3532.00
4584.40
Exceptional Income / Expenses
-191.90
-128.00
2814.60
Profit Before Tax
5066.30
4380.00
2612.50
3372.70
7343.60
Provision for Tax
1582.70
1211.00
684.90
725.60
2009.80
     Current Income Tax
1700.00
1777.50
1071.50
662.80
2321.80
     Deferred Tax
-117.30
-566.50
-386.60
62.80
-312.10
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
3483.60
3169.00
1927.70
2647.10
5333.80
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
2.30
4.00
-0.20
1.00
1.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
3485.90
3173.00
1927.50
2648.20
5334.80
Adjustments to PAT
Profit Balance B/F
26801.40
23910.40
22519.00
20136.80
15042.40
Appropriations
30287.30
27083.40
24446.50
22784.90
20377.20
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
65.70
18.30
360.30
2.30
6.10
Equity Dividend %
450.00
300.00
900.00
400.00
Earnings Per Share
60.00
54.00
33.00
45.00
91.00
Adjusted EPS
60.00
54.00
33.00
45.00
91.00
BACK TO TOP